카이노스메드

284620 코스닥
4,340 25 (-0.57%)
기준 : 05/17
  • 시가총액
    1,212억
  • 주식수
    2,792만
  • PER
    -8.45배
  • PBR
    12.81배
  • ROE
    -151.68%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 33.3 22.6 22.2 22.1 11.9
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.6 22.2 22.1 11.9
매출원가 0-0.7 0-0.6 0-0.5 0-0.5 0-0.5
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 1010.2 88.7 1212.5 1717.3
감가상각비 N/AN/A N/AN/A N/AN/A 0-0.4 0-0.3
기타 N/AN/A -9-9.6 -8-8.2 -12-12.4 -16-16.3
매출총이익 22.6 22.0 11.7 11.6 11.3
판매비와관리비 161161.1 170170.1 212212.3 195195.0 159159.8
급여 N/AN/A 2727.9 2828.6 2727.5 2828.8
퇴직급여 N/AN/A 22.0 22.0 22.1 22.1
복리후생비 N/AN/A 22.9 22.9 22.9 33.4
임차료 N/AN/A 00.0 00.0 00.0 0-0.1
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.5 1111.2 1111.5 1111.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 9595.1 139139.3 121121.6 7474.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1010.1 99.9 99.4 88.9
무형자산상각비 N/AN/A 22.6 22.6 33.5 44.2
기타 N/AN/A 1616.6 1515.3 1616.2 2525.8
영업이익 -158-158.5 -168-168.1 -210-210.6 -193-193.4 -158-158.4
EBITDA N/AN/A -143-143.4 -193-193.1 -163-163.7 -133-133.8
금융손익 N/AN/A 88.6 33.8 1616.3 11.9
금융수익 1111.2 1111.6 66.3 2424.4 2626.6
이자수익 N/AN/A 66.1 66.3 66.0 55.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.2
파생상품이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.4 00.0 1818.3 2121.3
금융비용 22.6 33.0 22.5 88.1 2424.6
이자비용 N/AN/A 22.3 22.2 55.9 1313.8
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 0-0.6 0-0.2 0-0.9 55.3
파생상품손실 N/AN/A N/AN/A 00.0 11.3 55.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 66.4 77.0 55.1 0-0.1 11.0
기타영업외수익 77.0 88.3 1212.6 77.5 88.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 11.3 66.1 77.3 77.7
외환차익 N/AN/A 11.3 22.5 22.7 22.0
외화환산이익 N/AN/A 00.0 33.5 44.5 55.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 66.3 66.3 0-0.1 0-0.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 0-0.2 0-0.2 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.4 00.0 00.0 0-0.1
기타영업외비용 0-0.6 11.2 77.5 77.3 77.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 0-0.9 77.0 66.8 66.5
외환차손 N/AN/A 0-0.3 11.2 11.2 11.2
외화환산손실 N/AN/A 0-0.6 55.7 55.6 55.3
기타 N/AN/A N/AN/A N/AN/A 55.6 55.3
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 0-0.4 0-0.4 0-0.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.2 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -143-143.4 -152-152.3 -201-201.7 -176-176.9 -155-155.4
법인세비용 00.0 00.0 00.0 00.0 0-0.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -143-143.4 -152-152.3 -201-201.7 -176-176.9 -155-155.3
지배지분 순이익 -143-143.4 -152-152.3 -201-201.5 -176-176.7 -154-154.9
비지배지분 순이익 00.0 00.0 0-0.1 0-0.2 0-0.3
기타포괄이익 0-0.4 22.5 -13-13.4 11.5 1010.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 22.5 2323.9 1717.6 1414.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 -37-37.3 -16-16.1 -3-3.7
총포괄이익 -143-143.0 -149-149.8 -215-215.2 -175-175.4 -145-145.0
지배지분 총포괄이익 -143-143.0 -149-149.8 -214-214.9 -175-175.3 -144-144.9
비지배지분 총포괄이익 00.0 00.0 0-0.2 0-0.1 0-0.1
주당순이익 N/AN/A -545-545.6 -721-721.7 -638-638.4 -575-575.0
시가총액 N/AN/A 1,2061,206.2 1,0121,012.1 1,2761,276.0 1,8951,895.9
주가 N/AN/A 4,3204,320.0 3,6253,625.0 4,5704,570.0 6,7906,790.0
주가수익배수 N/AN/A -7.92-7.92 -5.02-5.02 -7.22-7.22 -12.23-12.23

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입