보광산업

225530 코스닥
5,270 10 (-0.19%)
기준 : 05/17
  • 시가총액
    1,915억
  • 주식수
    3,634만
  • PER
    13.65배
  • PBR
    2.08배
  • ROE
    15.24%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 793793.5 854854.6 874874.2 905905.0 901901.0
내수 N/AN/A 638638.9 638638.9 446446.6 213213.8
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 854854.6 235235.2 905905.0 901901.0
매출원가 558558.2 592592.2 614614.7 645645.6 658658.5
원재료 N/AN/A 214214.7 -14-14.4 0-0.1 77.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A 230230.4 230230.4 230230.4
인건비 N/AN/A 3939.1 3939.9 3939.1 3939.0
감가상각비 N/AN/A 8484.8 8585.1 8585.3 8585.4
기타 N/AN/A 253253.5 273273.7 290290.7 296296.2
매출총이익 235235.3 262262.3 259259.4 259259.4 242242.5
판매비와관리비 7373.3 7373.2 7373.1 7676.4 7474.7
급여 N/AN/A 3030.8 3232.3 3434.1 3535.9
퇴직급여 N/AN/A 33.3 22.3 22.6 22.9
복리후생비 N/AN/A 33.6 44.9 55.1 44.8
임차료 N/AN/A 0-0.6 0-0.6 0-0.5 0-0.5
수도광열비 N/AN/A 0-0.2 0-0.2 0-0.1 0-0.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.8 99.8 1010.5 1010.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.1 22.8 22.9 0-0.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 0-0.2 00.0
감가상각비 N/AN/A 77.0 66.7 66.4 66.4
무형자산상각비 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
기타 N/AN/A 1414.2 1313.3 1313.8 1212.3
영업이익 162162.0 189189.1 186186.2 182182.9 167167.8
EBITDA N/AN/A 305305.2 300300.6 295295.6 277277.1
금융손익 N/AN/A 1919.5 1212.8 1111.8 99.2
금융수익 3535.1 3737.0 3232.7 3232.0 3636.2
이자수익 N/AN/A 1010.0 77.5 77.2 77.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.5 0-0.8 0-0.8 0-0.4
금융자산처분이익 N/AN/A 1717.4 1717.1 1515.4 1212.0
금융자산평가이익 N/AN/A 66.7 66.5 77.8 1515.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 0-0.6 0-0.6 0-0.5
금융비용 2222.8 1717.5 1919.9 2020.1 2727.0
이자비용 N/AN/A 1414.9 1313.1 1212.4 1111.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 0-0.1 11.0 22.7 33.0
금융자산평가손실 N/AN/A 11.7 55.0 44.3 1212.2
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.6 0-0.6 0-0.6 00.0
기타영업외손익 0-0.1 0-0.2 33.9 33.7 44.1
기타영업외수익 22.5 22.3 66.9 66.8 77.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.0 00.0 00.0 00.0
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A 0-0.2 0-0.2 0-0.2
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.4 0-0.2 0-0.2 0-0.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.6 33.1 33.2 33.2
무형자산처분이익 N/AN/A 0-0.2 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 00.0 00.0 0-0.1
투자자산평가이익 N/AN/A N/AN/A 22.2 22.2 22.2
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 11.0 0-0.7 0-0.8
기타영업외비용 22.6 22.5 33.0 33.1 22.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 0-0.4 0-0.2 0-0.6 0-0.6
기부금 N/AN/A 0-0.9 0-0.4 0-0.3 0-0.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A 0-0.2 0-0.2 0-0.2
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.1 22.0 11.8 11.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 174174.1 208208.4 203203.0 198198.5 181181.1
법인세비용 3333.8 4141.7 3535.3 4141.6 3939.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 140140.2 166166.6 167167.6 156156.9 141141.5
지배지분 순이익 140140.2 166166.6 167167.6 156156.9 141141.5
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 44.0 44.9 33.6 22.5 -8-8.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A -1-1.3 -1-1.0 0-0.7 22.4
기타 N/AN/A 66.2 44.6 33.2 -11-11.2
총포괄이익 144144.3 171171.5 171171.2 159159.5 132132.7
지배지분 총포괄이익 144144.3 171171.5 171171.2 159159.5 132132.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 458458.5 461461.3 431431.9 389389.4
시가총액 N/AN/A 1,9691,969.5 2,0092,009.5 2,3432,343.8 2,4312,431.0
주가 N/AN/A 5,4205,420.0 5,5305,530.0 6,4506,450.0 6,6906,690.0
주가수익배수 N/AN/A 11.8211.82 11.9911.99 14.9314.93 17.1817.18

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입