SK

034730 코스피
156,900 6,500 (-3.98%)
기준 : 05/17
  • 시가총액
    114,848억
  • 주식수
    7,320만
  • PER
    -15.48배
  • PBR
    0.54배
  • ROE
    -3.49%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 1,315,6211,315,621.0 1,312,3781,312,378.7 1,306,4561,306,456.2 1,326,1371,326,137.6 1,340,1781,340,178.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,312,3781,312,378.7 1,306,4561,306,456.2 1,326,1371,326,137.6 1,340,1781,340,178.8
매출원가 1,181,8031,181,803.8 1,184,4481,184,448.9 1,181,1061,181,106.4 1,214,8261,214,826.6 1,200,3291,200,329.5
원재료 N/AN/A 841,023841,023.4 860,182860,182.4 894,611894,611.2 872,602872,602.3
재고자산의변동 N/AN/A -7,153-7,153.8 -17,184-17,184.2 -12,809-12,809.2 -20,467-20,467.8
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 70,19570,195.4 68,17368,173.6 67,03167,031.1 67,16367,163.8
감가상각비 N/AN/A 79,15379,153.9 76,96076,960.8 79,59079,590.6 78,94978,949.0
기타 N/AN/A 201,229201,229.9 192,973192,973.7 186,402186,402.8 202,082202,082.2
매출총이익 133,817133,817.2 127,929127,929.8 125,349125,349.8 111,310111,310.9 139,849139,849.2
판매비와관리비 85,74185,741.2 83,53683,536.4 86,14986,149.5 79,42479,424.4 77,46277,462.2
급여 N/AN/A 22,53822,538.9 24,14524,145.8 22,61922,619.9 21,75821,758.0
퇴직급여 N/AN/A 1,2501,250.0 1,4681,468.6 1,3911,391.2 1,4441,444.5
복리후생비 N/AN/A 5,0225,022.7 5,2425,242.2 4,9314,931.2 4,6394,639.3
임차료 N/AN/A 2,1572,157.1 2,1752,175.7 2,1062,106.9 2,0492,049.8
수도광열비 N/AN/A 604604.7 644644.3 573573.3 567567.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
용역비 N/AN/A 13,48413,484.2 15,29815,298.5 12,07612,076.4 10,72010,720.6
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 6,6116,611.1 6,9126,912.2 7,1377,137.1 7,3067,306.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 3,3103,310.9 3,2373,237.1 3,0513,051.6 3,4313,431.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 6,5756,575.8 7,0857,085.6 6,9146,914.9 6,8386,838.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 206206.2 -94-94.8 -14-14.3 576576.9
감가상각비 N/AN/A 5,7995,799.6 5,4955,495.0 5,5475,547.9 5,5135,513.7
무형자산상각비 N/AN/A 4,4994,499.4 4,0954,095.4 3,8183,818.3 3,7473,747.6
기타 N/AN/A 11,47511,475.2 10,44310,443.4 9,2699,269.6 8,8688,868.2
영업이익 48,46148,461.3 44,39344,393.4 39,20039,200.3 31,88631,886.5 62,38662,386.9
EBITDA N/AN/A 106,426106,426.2 94,20194,201.5 97,83397,833.5 131,345131,345.8
금융손익 N/AN/A -24,797-24,797.9 -24,227-24,227.7 -22,535-22,535.3 -26,867-26,867.4
금융수익 67,03567,035.4 71,00671,006.3 71,09371,093.7 84,38684,386.1 92,09392,093.0
이자수익 N/AN/A 8,7308,730.2 8,1378,137.6 7,1677,167.8 5,9445,944.7
외환거래이익 N/AN/A 33,61133,611.7 38,75638,756.7 47,60447,604.3 51,27051,270.2
외환차익 N/AN/A 27,01527,015.4 32,59732,597.1 37,88837,888.3 40,00440,004.6
외화환산이익 N/AN/A 6,5966,596.2 6,1596,159.6 9,7159,715.9 11,26511,265.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 24,25224,252.1 22,54222,542.3 27,93227,932.0 32,78632,786.6
기타 N/AN/A 4,4124,412.1 1,6571,657.0 1,6811,681.9 2,0912,091.3
금융비용 94,57994,579.6 95,80495,804.3 95,32195,321.5 106,921106,921.5 118,960118,960.5
이자비용 N/AN/A 32,05832,058.7 29,84829,848.5 26,97826,978.8 23,83723,837.7
외환거래손실 N/AN/A 35,16635,166.7 33,50533,505.2 48,21048,210.3 55,78255,782.6
외환차손 N/AN/A 30,52730,527.7 38,48938,489.3 45,33845,338.3 46,88046,880.0
외화환산손실 N/AN/A 4,6394,639.0 -4,984-4,984.1 2,8712,871.9 8,9028,902.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 23,96523,965.6 24,57624,576.9 26,13926,139.0 30,57430,574.3
기타 N/AN/A 4,6134,613.2 7,3907,390.8 5,5935,593.3 8,7658,765.7
기타영업외손익 -2,943-2,943.6 -2,782-2,782.4 1,6891,689.3 1,2261,226.7 -1,445-1,445.9
기타영업외수익 17,60817,608.3 18,11418,114.9 19,37419,374.3 18,63618,636.1 12,49312,493.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 800800.0 814814.7 810810.7 780780.4
임대료 N/AN/A 1414.9 1717.4 2020.1 2020.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1,6711,671.3 6,3426,342.8 10,50610,506.9 5,7685,768.1
무형자산처분이익 N/AN/A 210210.4 175175.0 -12-12.7 1818.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 622622.3 359359.4 386386.7 466466.8
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 14,79514,795.8 11,66411,664.8 6,9246,924.3 5,4395,439.5
기타영업외비용 20,55120,551.9 20,89720,897.3 17,68517,685.0 17,40917,409.4 13,93913,939.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 947947.1 1,1431,143.5 1,2101,210.6 1,1581,158.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 385385.5 493493.7 596596.5 634634.1
무형자산처분손실 N/AN/A 3030.5 153153.1 157157.9 153153.7
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 6,7116,711.6 3,0153,015.8 3,0153,015.2 2,8192,819.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 3,1773,177.6 4,4974,497.1 5,6965,696.4 3,7643,764.8
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 9,6449,644.8 8,3818,381.6 6,7326,732.7 5,4085,408.6
종속기업및관계기업관련손익 -13,569-13,569.4 -23,594-23,594.8 -30,650-30,650.7 -21,450-21,450.0 -8,729-8,729.3
지분법손익 N/AN/A -23,594-23,594.8 -30,650-30,650.7 -21,450-21,450.0 -8,729-8,729.3
지분법이익 N/AN/A N/AN/A -11,781-11,781.6 -9,532-9,532.8 -3,275-3,275.2
지분법손실 N/AN/A -23,594-23,594.8 -18,869-18,869.1 -11,917-11,917.1 -5,454-5,454.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A -30,650-30,650.7 -21,450-21,450.0 -8,729-8,729.3
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 4,4044,404.1 -6,781-6,781.8 -13,988-13,988.8 -10,872-10,872.1 25,34425,344.2
법인세비용 10,42210,422.0 6,1916,191.2 3,7733,773.8 3,9383,938.9 14,42914,429.5
중단사업이익 9,2729,272.5 8,9098,909.2 7,6357,635.5 -1,283-1,283.3 -1,331-1,331.0
당기순이익 3,2543,254.7 -4,063-4,063.8 -10,127-10,127.1 -16,094-16,094.4 9,5839,583.6
지배지분 순이익 -7,419-7,419.5 -7,767-7,767.9 -7,934-7,934.6 -9,407-9,407.9 -14-14.6
비지배지분 순이익 10,67410,674.2 3,7043,704.1 -2,192-2,192.4 -6,686-6,686.5 9,5989,598.3
기타포괄이익 4,1304,130.9 -2,026-2,026.2 -30,257-30,257.3 2,2122,212.8 5,5755,575.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 896896.4 -3,530-3,530.8 174174.4 2,6362,636.1
해외사업환산손익 N/AN/A 5,8315,831.8 -19,072-19,072.3 2,6312,631.3 15,23615,236.6
현금흐름위험회피적립금 N/AN/A -706-706.2 101101.2 1,1901,190.7 1,8431,843.9
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -8,048-8,048.3 -7,755-7,755.3 -1,783-1,783.6 -14,141-14,141.6
총포괄이익 7,3857,385.6 -6,090-6,090.1 -40,384-40,384.4 -13,881-13,881.6 15,15815,158.7
지배지분 총포괄이익 -9,477-9,477.2 -11,134-11,134.2 -27,224-27,224.0 -7,783-7,783.9 1,8041,804.9
비지배지분 총포괄이익 16,86216,862.9 5,0445,044.1 -13,160-13,160.4 -6,097-6,097.6 13,35313,353.7
주당순이익 N/AN/A -10,550-10,550.8 -10,586-10,586.8 -12,614-12,614.9 -19-19.6
시가총액 N/AN/A 130,293130,293.0 107,015107,015.9 108,845108,845.9 127,907127,907.5
주가 N/AN/A 178,000178,000.0 146,200146,200.0 148,700148,700.0 172,500172,500.0
주가수익배수 N/AN/A -16.77-16.77 -13.49-13.49 -11.57-11.57 -8707.12-8707.12

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입