솔루스첨단소재

336370 코스피
16,350 500 (-2.97%)
기준 : 05/17
  • 시가총액
    11,481억
  • 주식수
    7,022만
  • PER
    5.74배
  • PBR
    1.55배
  • ROE
    26.96%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 4,3794,379.5 4,2944,294.2 3,9133,913.2 3,8573,857.3 4,0744,074.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4,2944,294.2 3,9133,913.2 3,8573,857.3 4,0744,074.6
매출원가 4,1484,148.6 4,1214,121.8 3,9723,972.1 3,8643,864.9 3,8803,880.6
원재료 N/AN/A 2,7512,751.0 2,4712,471.7 2,6182,618.0 2,8432,843.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -202-202.8 -28-28.1 -203-203.3 -309-309.7
인건비 N/AN/A 216216.2 217217.4 195195.3 201201.8
감가상각비 N/AN/A 525525.8 529529.1 501501.6 412412.7
기타 N/AN/A 831831.5 781781.9 753753.2 732732.4
매출총이익 230230.9 172172.3 -58-58.9 -7-7.5 193193.9
판매비와관리비 912912.6 904904.4 773773.8 817817.2 856856.5
급여 N/AN/A 250250.3 239239.1 248248.5 261261.5
퇴직급여 N/AN/A 2626.0 55.3 55.5 55.7
복리후생비 N/AN/A 6969.7 6666.5 6161.4 5858.5
임차료 N/AN/A 77.8 88.4 1010.1 88.0
수도광열비 N/AN/A 3636.8 3737.1 3434.8 3636.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 149149.7 134134.1 148148.4 161161.9
용역비 N/AN/A 1313.6 1010.2 1313.4 1212.5
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 66.0 66.3 55.8 66.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1010.3 -21-21.0 -25-25.4 -14-14.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1010.1 55.5 77.4 99.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 7575.3 6464.8 8181.3 9090.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 00.0 00.0
감가상각비 N/AN/A 7676.5 5858.0 5050.8 4848.4
무형자산상각비 N/AN/A 4444.8 4242.0 4242.5 4242.8
기타 N/AN/A 126126.9 117117.1 132132.2 129129.0
영업이익 -681-681.7 -732-732.0 -832-832.8 -824-824.7 -662-662.6
EBITDA N/AN/A 2,6942,694.8 2,9242,924.7 -248-248.8 -3-3.8
금융손익 N/AN/A -214-214.7 -165-165.9 -153-153.8 4242.9
금융수익 405405.6 322322.1 335335.8 345345.6 523523.9
이자수익 N/AN/A 8282.5 6868.5 4545.2 3737.3
외환거래이익 N/AN/A 236236.4 250250.7 287287.1 475475.2
외환차익 N/AN/A 174174.2 192192.3 260260.7 347347.2
외화환산이익 N/AN/A 6262.1 5858.4 2626.4 128128.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 33.0 1616.3 1313.2 1111.3
기타 N/AN/A 00.0 0-0.2 00.0 00.0
금융비용 513513.9 536536.8 501501.8 499499.4 480480.9
이자비용 N/AN/A 246246.0 220220.3 172172.4 123123.2
외환거래손실 N/AN/A 245245.9 252252.2 303303.5 331331.0
외환차손 N/AN/A 177177.0 209209.4 228228.7 231231.0
외화환산손실 N/AN/A 6868.8 4242.8 7474.7 100100.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1818.4 99.0 55.3 77.6
기타 N/AN/A 2626.4 2020.2 1818.0 1919.0
기타영업외손익 2,8302,830.8 2,8302,830.9 3,1103,110.4 -11-11.0 -6-6.0
기타영업외수익 3,0573,057.7 3,0603,060.9 3,1203,120.7 1313.0 1212.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 33.8 11.9 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3,0573,057.0 3,1183,118.7 1313.0 1212.8
기타영업외비용 226226.8 229229.9 1010.2 2424.1 1818.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 215215.0 33.6 33.6 11.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.7 66.5 2020.3 1717.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 2,0402,040.7 1,8841,884.1 2,1112,111.7 -989-989.6 -625-625.7
법인세비용 659659.2 625625.5 662662.9 -99-99.1 2020.9
중단사업이익 99.4 99.0 1313.4 1313.4 55.0
당기순이익 1,3901,390.9 1,2671,267.7 1,4621,462.1 -877-877.1 -641-641.6
지배지분 순이익 2,0012,001.4 1,8751,875.0 1,9531,953.6 -402-402.7 -223-223.7
비지배지분 순이익 -610-610.4 -607-607.3 -491-491.5 -474-474.3 -417-417.9
기타포괄이익 266266.1 219219.8 -514-514.1 223223.5 453453.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 217217.8 -540-540.2 186186.0 402402.4
현금흐름위험회피적립금 N/AN/A 88.7 1717.8 2929.2 4242.6
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -6-6.7 88.2 88.2 88.2
총포괄이익 1,6571,657.1 1,4871,487.5 948948.0 -653-653.5 -188-188.4
지배지분 총포괄이익 2,0712,071.3 2,0052,005.1 1,7771,777.1 -307-307.6 170170.8
비지배지분 총포괄이익 -414-414.2 -517-517.6 -829-829.1 -345-345.9 -359-359.2
주당순이익 N/AN/A 2,0622,062.7 2,1492,149.1 -443-443.0 -243-243.4
시가총액 N/AN/A 9,3049,304.4 10,23410,234.9 13,00813,008.7 16,50216,502.2
주가 N/AN/A 13,25013,250.0 14,57514,575.0 18,52518,525.0 23,50023,500.0
주가수익배수 N/AN/A 4.964.96 5.245.24 -32.30-32.30 -73.76-73.76

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입