HD현대일렉트릭

267260 코스피
250,000 6,000 (-2.34%)
기준 : 05/17
  • 시가총액
    90,118억
  • 주식수
    3,605만
  • PER
    27.82배
  • PBR
    8.08배
  • ROE
    29.05%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03
매출액(수익) 29,35129,351.8 27,02727,027.9 25,83025,830.0 24,23624,236.8 23,21223,212.8
내수 N/AN/A 6,3906,390.3 8,9478,947.3 8,9098,909.4 9,1239,123.7
수출 N/AN/A 12,66412,664.5 16,88216,882.6 15,32715,327.4 14,08914,089.0
기타 N/AN/A 27,02727,027.9 00.0 00.0 00.0
매출원가 22,36622,366.8 20,92320,923.8 20,81720,817.3 19,86819,868.8 19,32919,329.6
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 14,39614,396.1 10,31910,319.0 10,80010,800.1 10,84010,840.0
인건비 N/AN/A 2,0862,086.0 1,8861,886.2 1,8291,829.9 1,7161,716.8
감가상각비 N/AN/A 410410.3 400400.8 388388.2 375375.5
기타 N/AN/A 4,0314,031.1 8,2118,211.2 6,8506,850.4 6,3976,397.2
매출총이익 6,9856,985.0 6,1046,104.1 5,0125,012.6 4,3684,368.0 3,8833,883.1
판매비와관리비 3,0083,008.1 2,9522,952.0 2,5942,594.5 2,4252,425.7 2,2562,256.8
급여 N/AN/A 659659.6 622622.6 605605.2 598598.9
퇴직급여 N/AN/A 4444.2 2525.0 2525.2 4141.5
복리후생비 N/AN/A 171171.8 149149.4 141141.3 123123.8
임차료 N/AN/A 3535.9 3232.2 2828.0 2121.1
수도광열비 N/AN/A 33.2 22.6 22.5 22.5
전산처리비 N/AN/A 4040.8 4141.1 4242.9 3535.7
지급수수료 N/AN/A 201201.2 112112.0 173173.7 152152.0
용역비 N/AN/A 120120.4 114114.9 8585.9 8383.6
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 270270.1 233233.9 124124.7 7171.7
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 4141.2 4141.1 3838.8 4242.3
애프터서비스비 N/AN/A 451451.8 256256.5 234234.7 185185.0
운반비 N/AN/A 3333.7 4242.9 5151.6 4848.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 458458.4 424424.7 393393.0 377377.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 7373.3 146146.5 139139.9 139139.3
감가상각비 N/AN/A 8181.9 8383.7 8585.8 8686.4
무형자산상각비 N/AN/A 3131.1 2828.2 2626.4 2626.0
기타 N/AN/A 232232.6 236236.4 225225.4 220220.9
영업이익 3,9763,976.8 3,1523,152.1 2,4182,418.1 1,9421,942.2 1,6261,626.2
EBITDA N/AN/A 3,9633,963.7 2,4842,484.8 3,0783,078.2 2,6772,677.1
금융손익 N/AN/A -441-441.9 -586-586.4 -329-329.2 -358-358.7
금융수익 765765.4 660660.0 566566.0 1,0311,031.0 1,1501,150.0
이자수익 N/AN/A 5757.5 5656.7 4747.7 3939.7
외환거래이익 N/AN/A 533533.7 366366.3 836836.7 969969.8
외환차익 N/AN/A 454454.7 490490.0 790790.9 844844.2
외화환산이익 N/AN/A 7979.0 -123-123.6 4545.7 125125.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.2
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 11.9 0-0.6 0-0.6 0-0.6
파생상품이익 N/AN/A 6565.8 142142.1 145145.9 139139.5
기타 N/AN/A 0-0.8 00.0 00.0 00.0
금융비용 1,1921,192.9 1,1021,102.0 1,1521,152.5 1,3601,360.3 1,5081,508.7
이자비용 N/AN/A 392392.4 352352.4 306306.3 274274.5
외환거래손실 N/AN/A 515515.0 630630.8 798798.7 908908.3
외환차손 N/AN/A 386386.8 483483.5 719719.0 762762.8
외화환산손실 N/AN/A 128128.2 147147.3 7979.7 145145.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 77.0 0-0.5 0-0.5 0-0.5
파생상품손실 N/AN/A 187187.4 167167.6 254254.6 325325.3
기타 N/AN/A 00.0 11.0 00.0 00.0
기타영업외손익 407407.9 395395.8 -154-154.5 706706.8 687687.7
기타영업외수익 668668.8 674674.0 2727.5 858858.5 856856.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 33.9 33.9 33.7 33.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.8 0-0.8
기타자산처분이익 N/AN/A 22.1 11.6 11.6 11.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 558558.8 N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 0-0.1 1414.6 1414.6
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 11.4 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 107107.5 2121.9 837837.6 836836.4
기타영업외비용 260260.8 278278.1 182182.1 151151.7 169169.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 2727.0 2727.0 66.0 N/AN/A
기부금 N/AN/A 7272.3 5353.6 5353.6 4141.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.6 44.3 77.1 66.8
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 5151.6 3131.1 3131.1 3131.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 125125.5 6565.9 5353.7 8989.7
종속기업및관계기업관련손익 0-0.7 0-0.9 0-0.8 0-0.9 0-0.8
지분법손익 N/AN/A 0-0.9 0-0.8 0-0.9 0-0.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.9 0-0.8 0-0.9 0-0.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 3,9563,956.5 3,1053,105.1 1,6761,676.1 2,3182,318.8 1,9541,954.4
법인세비용 716716.1 510510.6 1010.7 190190.2 117117.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3,2403,240.4 2,5942,594.5 1,6651,665.4 2,1282,128.6 1,8371,837.2
지배지분 순이익 3,2393,239.0 2,5912,591.5 1,6651,665.2 2,1382,138.9 1,8451,845.9
비지배지분 순이익 11.3 33.0 0-0.1 -10-10.2 -8-8.6
기타포괄이익 -138-138.1 -155-155.9 2727.1 8888.3 158158.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 2222.7 -76-76.3 -8-8.5 6161.0
현금흐름위험회피적립금 N/AN/A 33.9 1010.9 44.4 55.3
재평가손익 N/AN/A -18-18.6 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -164-164.0 9292.5 9292.4 9292.3
총포괄이익 3,1023,102.3 2,4382,438.5 1,6921,692.5 2,2172,217.0 1,9951,995.9
지배지분 총포괄이익 3,1003,100.9 2,4352,435.5 1,6921,692.4 2,2272,227.3 2,0042,004.6
비지배지분 총포괄이익 11.3 33.0 0-0.1 -10-10.2 -8-8.6
주당순이익 N/AN/A 7,1897,189.2 4,6194,619.7 5,9335,933.8 5,1205,120.8
시가총액 N/AN/A 29,63029,630.7 24,00724,007.3 23,46623,466.6 13,66113,661.8
주가 N/AN/A 82,20082,200.0 66,60066,600.0 65,10065,100.0 37,90037,900.0
주가수익배수 N/AN/A 11.4311.43 14.4214.42 10.9710.97 7.407.40

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입