에이비온

203400 코스닥
8,820 350 (+4.13%)
기준 : 05/17
  • 시가총액
    1,866억
  • 주식수
    2,203만
  • PER
    -6.39배
  • PBR
    18.69배
  • ROE
    -292.71%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 1212.7 1818.1 1515.0 2323.2 2525.0
내수 99.8 1818.1 1515.0 2323.2 2525.0
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1212.7 00.0 00.0 00.0 00.0
매출원가 1212.5 1111.5 88.2 1616.2 1717.8
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 1313.6 1313.8 1414.4 1313.8 1515.0
감가상각비 -2-2.3 -2-2.1 -2-2.0 -1-1.9 -1-1.8
기타 11.3 0-0.1 -4-4.1 44.3 44.6
매출총이익 0-0.1 66.6 66.8 77.0 77.2
판매비와관리비 312312.6 304304.3 283283.5 300300.3 258258.8
급여 2929.1 2929.7 1919.9 1919.1 1818.8
퇴직급여 22.2 22.1 22.1 22.1 22.4
복리후생비 0-0.9 0-0.9 0-0.9 0-0.8 0-0.8
임차료 0-0.1 0-0.1 0-0.2 0-0.2 0-0.3
수도광열비 11.0 0-0.9 0-0.8 0-0.7 0-0.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1818.5 2020.2 1515.1 1515.2 1616.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 0-0.6 00.0 00.0 0-0.1 0-0.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.0 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 236236.9 224224.8 216216.2 227227.1 183183.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 55.4 55.0 44.6 44.3 44.2
무형자산상각비 00.0 00.0 00.0 00.0 0-0.7
기타 1717.5 2020.0 2323.1 3030.1 2929.7
영업이익 -312-312.5 -297-297.6 -276-276.7 -293-293.3 -251-251.6
EBITDA -271-271.0 -248-248.7 -229-229.2 -259-259.6 -199-199.4
금융손익 2121.8 3636.9 3434.5 2626.1 4646.7
금융수익 6868.7 6464.3 5656.4 3333.7 5353.7
이자수익 55.2 66.6 88.6 1010.7 1212.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 1212.2 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 5151.2 5757.6 4747.8 2323.0 4141.5
기타 00.0 00.0 00.0 00.0 00.0
금융비용 4646.8 2727.3 2121.9 77.6 77.0
이자비용 2020.8 1616.5 1212.5 77.6 77.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 33.1 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 2222.9 1010.8 99.3 N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 -1-1.4 -2-2.9 44.3 55.7 55.7
기타영업외수익 22.1 22.9 1212.3 1313.2 1111.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 11.2 11.6 11.5 11.5 11.7
외환차익 0-0.4 11.5 11.4 11.6 11.6
외화환산이익 0-0.8 0-0.1 0-0.1 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 0-0.9 0-0.9 0-0.9 0-0.9 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 0-0.3 99.9 1010.7 99.9
기타영업외비용 33.6 55.8 88.0 77.5 55.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 33.0 33.0 55.0 44.7 33.2
외환차손 33.0 22.6 55.0 44.4 33.2
외화환산손실 00.0 0-0.3 00.0 0-0.3 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 22.5 22.5 22.5 22.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.4 0-0.2 0-0.3 0-0.1 0-0.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -292-292.1 -263-263.6 -237-237.7 -261-261.5 -199-199.2
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -292-292.1 -263-263.6 -237-237.7 -261-261.5 -199-199.2
지배지분 순이익 -292-292.1 -263-263.6 -237-237.7 -261-261.5 -199-199.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 2323.2 2222.1 0-0.2 11.9 33.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 0-0.3 -1-1.1 0-0.2 0-0.8 0-0.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 2323.8 2323.8 N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.9 0-0.5 00.0 11.1 33.0
총포괄이익 -268-268.8 -241-241.4 -237-237.5 -259-259.5 -195-195.3
지배지분 총포괄이익 -268-268.8 -241-241.4 -237-237.5 -259-259.5 -195-195.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,518-1,518.0 -1,382-1,382.7 -1,261-1,261.8 -1,387-1,387.9 -1,058-1,058.2
시가총액 1,6361,636.1 1,3601,360.5 1,5181,518.9 1,7141,714.9 1,2681,268.2
주가 8,4308,430.0 7,0107,010.0 8,0608,060.0 9,1009,100.0 6,7306,730.0
주가수익배수 -5.60-5.60 -5.16-5.16 -6.39-6.39 -6.56-6.56 -6.37-6.37

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입