유니트론텍

142210 코스닥
6,870 180 (+2.69%)
기준 : 05/17
  • 시가총액
    1,322억
  • 주식수
    1,925만
  • PER
    6.64배
  • PBR
    1.19배
  • ROE
    17.86%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 6,4776,477.8 5,9805,980.9 5,7785,778.0 5,6475,647.4 5,3205,320.5
내수 N/AN/A 4,1304,130.1 5,3135,313.7 5,2245,224.3 4,8834,883.6
수출 N/AN/A 353353.7 464464.2 423423.1 436436.9
기타 N/AN/A 5,9805,980.9 00.0 00.0 00.0
매출원가 5,9305,930.0 5,4555,455.5 5,2465,246.5 5,0925,092.5 4,7914,791.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 5,4555,455.5 5,3065,306.0 5,1195,119.8 4,8024,802.7
인건비 N/AN/A 44.8 -13-13.1 -9-9.3 -5-5.4
감가상각비 N/AN/A 11.7 0-0.1 0-0.4 11.0
기타 N/AN/A -6-6.5 -46-46.6 -18-18.4 -7-7.0
매출총이익 547547.9 525525.3 531531.5 554554.8 529529.2
판매비와관리비 232232.6 216216.1 179179.1 184184.3 194194.2
급여 N/AN/A 9797.6 8383.2 8686.8 9191.5
퇴직급여 N/AN/A 99.6 88.5 99.0 99.4
복리후생비 N/AN/A 1414.5 1212.5 1313.3 1313.6
임차료 N/AN/A 0-0.9 0-0.5 0-0.7 0-0.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2626.2 1919.7 1818.4 2020.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 33.2 22.8 33.3 33.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2424.4 2020.1 1717.1 1515.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.4 11.5 44.3 55.5
감가상각비 N/AN/A 1010.4 77.9 88.2 88.2
무형자산상각비 N/AN/A 0-0.2 -3-3.1 -1-1.9 0-0.8
기타 N/AN/A 2929.1 2525.0 2424.9 2525.6
영업이익 315315.3 309309.2 352352.3 370370.5 335335.0
EBITDA N/AN/A 278278.5 349349.0 363363.5 348348.1
금융손익 N/AN/A -72-72.7 -46-46.1 -61-61.0 -36-36.9
금융수익 152152.0 136136.3 164164.7 206206.0 241241.6
이자수익 N/AN/A 55.4 33.5 11.9 11.2
외환거래이익 N/AN/A 124124.9 158158.8 207207.3 231231.6
외환차익 N/AN/A 107107.0 145145.3 173173.9 191191.6
외화환산이익 N/AN/A 1717.9 1313.4 3333.3 4040.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.5 0-0.5 0-0.5 0-0.2
금융자산처분이익 N/AN/A 0-0.5 -2-2.4 00.0 N/AN/A
금융자산평가이익 N/AN/A 0-0.4 0-0.2 0-0.4 0-0.5
파생상품이익 N/AN/A 22.2 44.1 -4-4.3 88.0
기타 N/AN/A 22.0 00.0 00.0 00.0
금융비용 201201.0 209209.0 210210.9 267267.0 278278.6
이자비용 N/AN/A 4747.5 3838.1 3838.6 3535.5
외환거래손실 N/AN/A 151151.0 160160.0 212212.3 229229.9
외환차손 N/AN/A 141141.5 186186.9 208208.4 204204.1
외화환산손실 N/AN/A 99.5 -26-26.8 33.8 2525.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 0-0.1 0-0.1 00.0 N/AN/A
금융자산평가손실 N/AN/A 00.0 00.0 0-0.3 0-0.9
파생상품손실 N/AN/A 1010.2 55.4 88.3 44.6
기타 N/AN/A 00.0 77.1 77.2 77.5
기타영업외손익 22.4 0-0.8 55.9 44.8 22.1
기타영업외수익 99.1 66.8 77.2 66.1 55.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 66.1 55.7 55.0 33.4
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A 00.0 00.0 00.0
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.5 11.2 0-0.9 11.8
기타영업외비용 66.7 55.9 11.3 11.2 33.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 0-0.2 0-0.2 22.3
기부금 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.0 00.0 00.0 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 0-0.6 0-0.6 0-0.6
종속기업및관계기업관련손익 -20-20.7 -13-13.3 -11-11.7 -3-3.3 -3-3.7
지분법손익 N/AN/A N/AN/A -10-10.7 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A -10-10.7 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -13-13.3 -11-11.7 -3-3.3 -3-3.7
법인세비용차감전계속사업이익 248248.0 224224.0 300300.4 311311.0 296296.5
법인세비용 6868.7 6363.1 7777.6 7676.0 8383.3
중단사업이익 2121.8 3939.5 -37-37.4 -37-37.4 -59-59.3
당기순이익 201201.1 200200.3 185185.3 197197.5 153153.8
지배지분 순이익 199199.0 186186.5 182182.1 199199.4 168168.3
비지배지분 순이익 22.1 1313.7 33.1 -1-1.8 -14-14.5
기타포괄이익 -36-36.9 -38-38.4 -2-2.8 -1-1.6 0-0.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.1 -2-2.0 0-0.8 00.0
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 1010.1 0-0.2 0-0.2 0-0.2
기타 N/AN/A -48-48.7 -1-1.0 -1-1.0 -1-1.0
총포괄이익 164164.1 161161.9 182182.5 195195.9 152152.9
지배지분 총포괄이익 162162.0 148148.1 178178.3 196196.8 166166.5
비지배지분 총포괄이익 22.1 1313.7 44.1 0-0.8 -13-13.6
주당순이익 N/AN/A 986986.0 964964.4 1,0601,060.9 930930.5
시가총액 N/AN/A 789789.0 892892.0 832832.4 817817.3
주가 N/AN/A 4,1004,100.0 4,6354,635.0 4,4154,415.0 4,3354,335.0
주가수익배수 N/AN/A 4.234.23 4.904.90 4.174.17 4.854.85

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입