한솔아이원스

114810 코스닥
12,940 0 (0%)
기준 : 05/07
  • 시가총액
    3,798억
  • 주식수
    2,935만
  • PER
    178.17배
  • PBR
    2.50배
  • ROE
    1.40%
  • 결산월
    12월

24.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 1,2501,250.7 1,2391,239.3 1,2571,257.7 1,4631,463.7 1,5961,596.1
내수 N/AN/A 532532.4 738738.1 839839.1 877877.1
수출 N/AN/A 379379.0 519519.6 624624.6 718718.9
기타 N/AN/A 1,2391,239.3 00.0 00.0 00.0
매출원가 N/AN/A 918918.3 870870.7 1,0021,002.2 1,0571,057.6
원재료 N/AN/A 129129.9 127127.7 160160.2 198198.0
재고자산의변동 N/AN/A 4949.3 -56-56.6 -56-56.6 -56-56.6
기타원가 N/AN/A N/AN/A 5050.4 8888.3 7979.0
인건비 N/AN/A 287287.6 309309.0 311311.9 314314.8
감가상각비 N/AN/A 6565.9 4949.7 5353.2 5757.6
기타 N/AN/A 385385.4 390390.5 445445.0 464464.7
매출총이익 N/AN/A 320320.9 387387.0 461461.5 538538.4
판매비와관리비 N/AN/A 238238.7 254254.8 245245.6 232232.4
급여 N/AN/A 8484.8 9292.2 8787.1 8484.5
퇴직급여 N/AN/A 99.4 88.9 99.0 77.5
복리후생비 N/AN/A 1515.3 1515.0 1414.9 1414.4
임차료 N/AN/A 11.3 11.3 11.4 11.6
수도광열비 N/AN/A 00.0 00.0 00.0 0-0.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6565.5 7777.6 7676.5 8181.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 0-0.1 0-0.3 0-0.4 0-0.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.8 33.0 33.2 33.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1515.2 1515.0 1212.6 1010.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 -3-3.4 0-0.4 -8-8.8
감가상각비 N/AN/A 88.3 88.2 88.3 88.6
무형자산상각비 N/AN/A 22.3 11.6 11.2 11.0
기타 N/AN/A 3333.2 3434.8 3030.9 2727.4
영업이익 9999.1 8282.1 132132.1 215215.9 306306.0
EBITDA N/AN/A 7979.0 169169.1 269269.9 369369.6
금융손익 N/AN/A 1515.8 1818.1 1515.5 1010.1
금융수익 N/AN/A 2424.8 2727.2 2525.5 2020.7
이자수익 N/AN/A 2424.8 2727.2 2525.5 2020.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 99.0 99.0 1010.0 1010.6
이자비용 N/AN/A 99.0 99.0 1010.0 1010.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -79-79.9 -22-22.8 -9-9.1 -3-3.9
기타영업외수익 N/AN/A 1919.8 33.4 2222.7 3737.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1616.5 -1-1.2 1616.7 2929.7
외환차익 N/AN/A 1616.4 2222.2 2424.9 2424.8
외화환산이익 N/AN/A 00.0 -23-23.5 -8-8.2 44.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.0 11.9 11.8 11.7
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.1 0-0.2 0-0.9 11.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 0-0.5 00.0 N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A 0-0.1 0-0.1 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.6 22.7 33.3 44.5
기타영업외비용 N/AN/A 9999.7 2626.2 3131.8 4040.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1616.9 1616.4 2323.2 2424.3
외환차손 N/AN/A 1616.6 1515.1 1717.5 1717.4
외화환산손실 N/AN/A 0-0.2 11.4 55.7 66.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 22.5 N/AN/A 00.0 00.0
기부금 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 22.9 22.9 33.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 22.0 44.2 33.2 1111.2
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 7878.1 22.4 22.2 22.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 1818.0 127127.5 222222.3 312312.2
법인세비용 N/AN/A -3-3.2 1414.3 4343.9 5757.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 6161.7 2121.3 113113.2 178178.3 254254.9
지배지분 순이익 N/AN/A 2121.3 113113.2 178178.3 254254.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 22.3 11.4 11.4 11.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.3 11.4 11.4 11.4
총포괄이익 N/AN/A 2323.7 114114.6 179179.7 256256.3
지배지분 총포괄이익 N/AN/A 2323.7 114114.6 179179.7 256256.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
주당순이익 N/AN/A 7272.6 385385.7 607607.6 868868.4
시가총액 N/AN/A 2,9052,905.8 2,5382,538.9 2,9202,920.5 2,2482,248.3
주가 N/AN/A 9,9009,900.0 8,6508,650.0 9,9509,950.0 7,6607,660.0
주가수익배수 N/AN/A 136.31136.31 22.4322.43 16.3816.38 8.828.82

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄