LX세미콘

108320 코스피
71,900 700 (-0.96%)
기준 : 05/17
  • 시가총액
    11,694억
  • 주식수
    1,626만
  • PER
    11.08배
  • PBR
    1.18배
  • ROE
    10.69%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
매출액(수익) 18,38318,383.0 19,01419,014.4 18,45118,451.6 19,11019,110.3 20,55720,557.2
내수 N/AN/A 8888.0 8888.0 6262.0 2828.0
수출 N/AN/A 13,79913,799.0 13,79913,799.0 9,6979,697.0 5,1875,187.0
기타 N/AN/A 19,01419,014.4 18,45118,451.6 19,11019,110.3 20,55720,557.2
매출원가 12,92212,922.2 13,67413,674.6 13,61713,617.0 13,98113,981.6 14,51814,518.4
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1,4661,466.6 -2,814-2,814.3 -2,814-2,814.3 -2,814-2,814.3
인건비 N/AN/A 1,7971,797.6 1,6871,687.8 1,6871,687.8 1,6871,687.8
감가상각비 N/AN/A 252252.4 263263.2 263263.2 263263.2
기타 N/AN/A 10,15710,157.9 14,48014,480.4 14,84414,844.9 15,38115,381.8
매출총이익 5,4605,460.7 5,3395,339.7 4,8344,834.5 5,1285,128.7 6,0386,038.7
판매비와관리비 4,0994,099.4 4,0494,049.4 4,0884,088.7 3,9273,927.9 3,8203,820.2
급여 N/AN/A 735735.9 761761.2 743743.3 720720.0
퇴직급여 N/AN/A 4545.1 4747.6 4646.5 4545.5
복리후생비 N/AN/A 173173.8 173173.6 172172.0 175175.6
임차료 N/AN/A 2929.3 2929.7 2929.6 2929.2
수도광열비 N/AN/A 66.7 22.7 22.7 22.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 347347.9 336336.4 354354.1 356356.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 55.8 11.4 11.4 11.4
애프터서비스비 N/AN/A 190190.4 139139.2 22.7 -6-6.6
운반비 N/AN/A 99.1 1111.3 1111.3 1111.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2,1972,197.7 2,2772,277.9 2,2582,258.7 2,1772,177.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 135135.6 138138.2 139139.1 133133.3
무형자산상각비 N/AN/A 3535.2 3333.8 3131.9 2929.9
기타 N/AN/A 136136.3 135135.1 134134.0 143143.9
영업이익 1,3611,361.2 1,2901,290.3 745745.7 1,2001,200.7 2,2182,218.4
EBITDA N/AN/A 1,4471,447.5 956956.8 1,3211,321.7 2,3892,389.0
금융손익 N/AN/A -120-120.1 -81-81.3 -44-44.0 -31-31.9
금융수익 128128.0 129129.8 133133.5 146146.7 137137.8
이자수익 N/AN/A 113113.6 123123.3 128128.7 121121.1
외환거래이익 N/AN/A 1616.2 1010.2 1818.0 1616.7
외환차익 N/AN/A 00.0 00.0 00.0 N/AN/A
외화환산이익 N/AN/A 1616.2 1010.2 1818.0 1616.7
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 261261.7 249249.9 214214.9 190190.8 169169.8
이자비용 N/AN/A 44.4 44.9 55.2 55.1
외환거래손실 N/AN/A 00.0 1414.5 1515.9 1616.2
외환차손 N/AN/A N/AN/A 00.0 00.0 00.0
외화환산손실 N/AN/A 00.0 1414.5 1515.9 1616.2
기타 N/AN/A N/AN/A 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 245245.4 195195.4 169169.6 148148.4
기타영업외손익 3636.5 6262.6 7676.5 -26-26.4 -11-11.6
기타영업외수익 250250.7 312312.5 422422.6 474474.4 533533.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 258258.2 359359.4 438438.4 497497.4
외환차익 N/AN/A 251251.4 340340.4 426426.5 455455.1
외화환산이익 N/AN/A 66.8 1818.9 1111.9 4242.2
기타 N/AN/A 00.0 00.0 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 5353.9 6262.8 3535.2 3535.2
무형자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.3 0-0.3 0-0.6 0-0.6
기타영업외비용 214214.2 249249.9 346346.1 500500.9 545545.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 243243.9 344344.0 499499.5 542542.9
외환차손 N/AN/A 227227.1 384384.2 476476.7 506506.8
외화환산손실 N/AN/A 1616.7 -40-40.1 2222.7 3636.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 0-0.7 0-0.6 0-0.1 0-0.8
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A 11.4 11.0 11.0 11.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 11.8 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.8 0-0.2 0-0.2 0-0.1
종속기업및관계기업관련손익 5959.5 3030.0 3434.8 1414.6 2222.8
지분법손익 N/AN/A 3030.0 3434.8 1414.6 2222.8
지분법이익 N/AN/A 3030.0 3434.8 1818.5 2222.8
지분법손실 N/AN/A N/AN/A N/AN/A -3-3.9 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A -3-3.9 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1,3231,323.6 1,2621,262.8 775775.7 1,1441,144.8 2,1972,197.6
법인세비용 267267.7 250250.8 109109.5 207207.0 476476.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,0551,055.8 1,0121,012.0 666666.2 937937.7 1,7211,721.2
지배지분 순이익 1,0551,055.8 1,0121,012.0 666666.2 937937.7 1,7211,721.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -22-22.8 -16-16.1 -66-66.6 -29-29.0 4444.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -2-2.1 -6-6.1 -6-6.2 -4-4.9
해외사업환산손익 N/AN/A 0-0.7 -6-6.0 -4-4.1 0-0.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A 3333.4 00.0 N/AN/A
기타 N/AN/A -13-13.2 -87-87.7 -18-18.6 4949.6
총포괄이익 1,0331,033.0 995995.9 599599.5 908908.7 1,7661,766.1
지배지분 총포괄이익 1,0331,033.0 995995.9 599599.5 908908.7 1,7661,766.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 6,2226,222.4 4,0964,096.1 5,7655,765.8 10,58310,583.0
시가총액 N/AN/A 14,11714,117.4 13,48313,483.1 18,50818,508.7 18,21618,216.0
주가 N/AN/A 86,80086,800.0 82,90082,900.0 113,800113,800.0 112,000112,000.0
주가수익배수 N/AN/A 13.9513.95 20.2420.24 19.7419.74 10.5810.58

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입