엘오티베큠

083310 코스닥
17,560 870 (-4.72%)
기준 : 05/17
  • 시가총액
    3,127억
  • 주식수
    1,781만
  • PER
    7.04배
  • PBR
    1.22배
  • ROE
    17.34%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
매출액(수익) 4,3504,350.6 4,7304,730.2 4,8434,843.0 4,4714,471.2 4,0964,096.9
내수 N/AN/A N/AN/A 562562.1 1,0951,095.0 1,6371,637.0
수출 N/AN/A N/AN/A 550550.6 1,0541,054.4 1,3541,354.4
기타 N/AN/A 4,7304,730.2 4,8434,843.0 4,4714,471.2 4,0964,096.9
매출원가 2,8952,895.6 3,1283,128.3 3,2253,225.5 2,9612,961.1 2,7082,708.9
원재료 N/AN/A 2,2972,297.1 2,4002,400.0 1,6581,658.3 1,8811,881.2
재고자산의변동 N/AN/A 1515.1 -145-145.0 -180-180.4 -217-217.8
기타원가 N/AN/A N/AN/A N/AN/A 497497.3 N/AN/A
인건비 N/AN/A 343343.1 342342.1 304304.9 282282.3
감가상각비 N/AN/A 4848.4 5252.1 5151.6 5252.3
기타 N/AN/A 424424.4 576576.3 629629.2 710710.7
매출총이익 1,4551,455.0 1,6011,601.9 1,6171,617.4 1,5101,510.1 1,3881,388.0
판매비와관리비 872872.8 930930.4 1,0191,019.0 1,0301,030.3 1,0321,032.9
급여 N/AN/A 267267.1 291291.3 287287.1 270270.9
퇴직급여 N/AN/A 2424.3 2727.0 2525.2 2424.3
복리후생비 N/AN/A 3030.6 3232.6 3232.5 3131.3
임차료 N/AN/A 22.5 22.4 22.4 22.2
수도광열비 N/AN/A 1313.7 1212.8 1212.1 1010.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 151151.6 151151.5 133133.3 114114.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 4444.0 4141.4 3434.3 2626.9
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.5 11.7 22.2 22.1
애프터서비스비 N/AN/A 135135.3 216216.5 260260.8 304304.4
운반비 N/AN/A 2727.3 2525.0 2424.6 2020.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 139139.3 138138.9 139139.3 143143.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -6-6.9 -14-14.6 -9-9.1 33.3
감가상각비 N/AN/A 3030.1 2828.6 2626.5 2323.3
무형자산상각비 N/AN/A 1414.4 1010.0 77.7 66.3
기타 N/AN/A 5454.9 5353.3 5050.9 4848.9
영업이익 582582.1 671671.5 598598.3 479479.8 355355.0
EBITDA N/AN/A 701701.0 612612.8 512512.2 435435.4
금융손익 N/AN/A 77.1 -88-88.2 -67-67.2 -21-21.3
금융수익 9191.4 9696.0 5757.3 8282.3 9595.2
이자수익 N/AN/A 2323.8 88.7 88.7 88.7
외환거래이익 N/AN/A 5151.9 6666.3 6666.3 6666.3
외환차익 N/AN/A 4848.0 5757.6 5757.6 5757.6
외화환산이익 N/AN/A 33.9 88.7 88.7 88.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
금융자산처분이익 N/AN/A 0-0.5 0-0.7 0-0.7 0-0.7
금융자산평가이익 N/AN/A 1919.5 0-0.8 0-0.8 0-0.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 -19-19.4 55.6 1818.4
금융비용 8686.9 8888.9 145145.5 149149.6 116116.5
이자비용 N/AN/A 1414.6 1010.4 1010.4 1010.4
외환거래손실 N/AN/A 6262.7 7272.0 7272.0 7272.0
외환차손 N/AN/A 4646.4 3939.5 3939.5 3939.5
외화환산손실 N/AN/A 1616.3 3232.5 3232.5 3232.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 0-0.2 22.2 22.2 22.2
금융자산평가손실 N/AN/A 1111.3 3131.0 3131.0 3131.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 2929.7 3333.8 0-0.7
기타영업외손익 -63-63.8 -61-61.5 1010.1 1212.0 1717.8
기타영업외수익 88.3 1111.0 1111.5 1515.5 2020.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A -1-1.8 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.2 0-0.5 0-0.5 0-0.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.1 0-0.1
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.7 1212.8 1414.8 1919.9
기타영업외비용 7272.1 7272.5 11.3 33.5 22.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A 00.0 00.0 0-0.1
기부금 N/AN/A 0-0.3 0-0.4 0-0.2 0-0.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.2 11.6 11.6 11.6
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 6969.3 00.0 00.0 0-0.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.6 0-0.7 11.6 0-0.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 522522.8 617617.0 520520.3 424424.5 351351.5
법인세비용 107107.2 114114.1 9898.5 8080.5 6262.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 415415.5 502502.9 421421.7 343343.9 288288.9
지배지분 순이익 444444.1 534534.7 464464.3 381381.0 318318.5
비지배지분 순이익 -28-28.5 -31-31.8 -42-42.6 -37-37.0 -29-29.6
기타포괄이익 -5-5.7 0-0.6 1818.4 1717.4 1515.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.6 1818.3 1717.3 1414.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 0-0.2
총포괄이익 409409.8 502502.2 440440.1 361361.3 303303.9
지배지분 총포괄이익 438438.4 534534.1 482482.7 398398.4 333333.6
비지배지분 총포괄이익 -28-28.5 -31-31.8 -42-42.6 -37-37.0 -29-29.6
주당순이익 N/AN/A 3,0023,002.5 2,6072,607.2 2,1392,139.4 1,7881,788.6
시가총액 N/AN/A 3,5883,588.7 5,1825,182.7 3,0723,072.2 2,3652,365.1
주가 N/AN/A 20,15020,150.0 29,10029,100.0 17,25017,250.0 13,28013,280.0
주가수익배수 N/AN/A 6.716.71 11.1611.16 8.068.06 7.427.42

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입