엘앤에프

066970 코스피
160,800 1,700 (-1.05%)
기준 : 05/17
  • 시가총액
    58,979억
  • 주식수
    3,625만
  • PER
    -30.35배
  • PBR
    5.38배
  • ROE
    -17.71%
  • 결산월
    12월

24.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 39,16839,168.5 46,44046,440.9 52,14852,148.7 52,02052,020.1 46,96646,966.2
내수 N/AN/A 1,6261,626.2 1,6791,679.9 181181.2 167167.9
수출 N/AN/A 38,23838,238.3 50,46850,468.7 51,83851,838.8 46,79846,798.2
기타 N/AN/A 46,44046,440.9 00.0 00.0 00.0
매출원가 N/AN/A 47,83747,837.2 50,19250,192.0 49,17949,179.9 43,57043,570.7
원재료 N/AN/A 42,46242,462.1 50,76750,767.3 35,07035,070.0 37,56837,568.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3,1993,199.6 -2,801-2,801.4 11,85811,858.0 3,9043,904.2
인건비 N/AN/A 720720.5 694694.8 744744.9 736736.9
감가상각비 N/AN/A 435435.3 393393.6 356356.7 321321.9
기타 N/AN/A 1,0191,019.5 1,1371,137.7 1,1501,150.1 1,0391,039.0
매출총이익 N/AN/A -1,396-1,396.3 1,9561,956.6 2,8402,840.1 3,3953,395.4
판매비와관리비 N/AN/A 826826.6 842842.1 886886.7 858858.6
급여 N/AN/A 178178.6 157157.6 151151.9 142142.0
퇴직급여 N/AN/A 1212.3 1010.8 1010.8 1010.9
복리후생비 N/AN/A 2020.0 1515.5 1010.6 55.8
임차료 N/AN/A 1010.3 2626.6 2121.1 1717.6
수도광열비 N/AN/A 0-0.7 0-0.9 11.0 11.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 214214.0 235235.3 262262.6 239239.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.9 33.4 33.0 33.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 3737.6 4545.7 4949.7 4848.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 283283.2 293293.0 316316.5 323323.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1616.6 1717.1 1717.9 1818.2
무형자산상각비 N/AN/A 1313.0 1010.7 88.6 66.7
기타 N/AN/A 3636.9 2525.0 3232.5 4141.2
영업이익 -4,665-4,665.2 -2,222-2,222.9 1,1141,114.4 1,9531,953.4 2,5362,536.8
EBITDA N/AN/A -1,791-1,791.5 1,7671,767.4 2,4622,462.1 2,6902,690.8
금융손익 N/AN/A -570-570.9 166166.9 -32-32.8 -677-677.3
금융수익 N/AN/A 487487.4 992992.5 786786.6 275275.3
이자수익 N/AN/A 8888.9 4747.1 4747.1 4747.1
외환거래이익 N/AN/A 376376.0 N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A 1414.2 N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A 361361.8 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 11.4 11.4 11.4
금융자산평가이익 N/AN/A 2222.4 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A 716716.0 716716.0 716716.0
기타 N/AN/A 00.0 227227.9 2222.0 -489-489.3
금융비용 N/AN/A 1,0581,058.3 825825.6 819819.5 952952.6
이자비용 N/AN/A 789789.3 212212.5 212212.5 212212.5
외환거래손실 N/AN/A 138138.0 N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A 1313.9 N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A 124124.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A 1212.7 1212.7 1212.7
파생상품손실 N/AN/A 118118.7 2323.7 2323.7 2323.7
기타 N/AN/A 1212.2 576576.5 570570.4 703703.5
기타영업외손익 N/AN/A -160-160.9 -100-100.9 -7-7.1 318318.9
기타영업외수익 N/AN/A 1,3881,388.7 1,9571,957.5 2,4362,436.0 2,6502,650.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1,3691,369.7 2,1462,146.8 2,1462,146.8 2,1462,146.8
외환차익 N/AN/A 1,3481,348.1 1,8821,882.1 1,8821,882.1 1,8821,882.1
외화환산이익 N/AN/A 2121.6 264264.6 264264.6 264264.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1919.0 -189-189.3 289289.1 503503.9
기타영업외비용 N/AN/A 1,5491,549.7 2,0582,058.4 2,4432,443.2 2,3312,331.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1,5371,537.2 1,9051,905.7 1,9051,905.7 1,9051,905.7
외환차손 N/AN/A 1,4841,484.8 1,4721,472.1 1,4721,472.1 1,4721,472.1
외화환산손실 N/AN/A 5252.4 433433.6 433433.6 433433.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.0 11.5 11.5 11.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.8 11.1 11.1 11.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 22.7 1919.1 1919.1 1919.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.8 130130.7 515515.5 404404.2
종속기업및관계기업관련손익 N/AN/A -2-2.0 N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A -2-2.0 N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -2-2.0 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -2,956-2,956.8 1,1801,180.4 1,9131,913.4 2,1782,178.4
법인세비용 N/AN/A -1,007-1,007.6 -151-151.7 238238.2 341341.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -2,982-2,982.1 -1,949-1,949.2 1,3321,332.1 1,6751,675.1 1,8361,836.7
지배지분 순이익 N/AN/A -1,943-1,943.1 1,3361,336.1 1,6931,693.0 1,8411,841.4
비지배지분 순이익 N/AN/A -6-6.0 -3-3.9 -17-17.9 -4-4.6
기타포괄이익 N/AN/A -40-40.1 -3-3.4 99.9 1313.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -4-4.3 N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -7-7.0 -14-14.5 -4-4.7 0-0.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -28-28.8 1111.0 1414.6 1414.6
총포괄이익 N/AN/A -1,989-1,989.3 1,3281,328.7 1,6851,685.0 1,8501,850.6
지배지분 총포괄이익 N/AN/A -1,979-1,979.9 1,3371,337.0 1,7041,704.0 1,8551,855.0
비지배지분 총포괄이익 N/AN/A -9-9.4 -8-8.3 -18-18.9 -4-4.3
주당순이익 N/AN/A -5,360-5,360.0 3,6963,696.3 4,7034,703.1 5,1255,125.2
시가총액 N/AN/A 73,94573,945.5 62,85362,853.7 88,06288,062.6 112,917112,917.4
주가 N/AN/A 204,000204,000.0 173,400173,400.0 243,000243,000.0 313,500313,500.0
주가수익배수 N/AN/A -38.05-38.05 47.0447.04 52.0152.01 61.3261.32

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입