한화오션

042660 코스피
32,050 850 (-2.58%)
기준 : 05/17
  • 시가총액
    98,188억
  • 주식수
    30,636만
  • PER
    29.64배
  • PBR
    2.25배
  • ROE
    7.60%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 82,52182,521.0 74,08374,083.1 66,26566,265.6 56,91156,911.8 50,54550,545.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 74,08374,083.1 66,26566,265.6 56,91156,911.8 50,54550,545.3
매출원가 80,11480,114.3 73,09573,095.0 68,94868,948.0 66,68066,680.3 59,93759,937.2
원재료 N/AN/A 46,18346,183.1 45,24445,244.3 41,15441,154.0 38,51238,512.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -5,665-5,665.8 -7,797-7,797.1 -7,099-7,099.8 -7,362-7,362.3
인건비 N/AN/A 8,6478,647.6 8,4058,405.3 8,0448,044.6 7,9207,920.4
감가상각비 N/AN/A 1,3961,396.6 1,3401,340.3 1,3031,303.2 1,3021,302.4
기타 N/AN/A 22,53322,533.5 21,75521,755.0 23,27823,278.1 19,56419,564.3
매출총이익 2,4062,406.7 988988.0 -2,682-2,682.3 -9,768-9,768.5 -9,391-9,391.9
판매비와관리비 3,2143,214.3 2,9532,953.0 2,9552,955.6 2,8892,889.0 2,6702,670.6
급여 N/AN/A 758758.1 710710.6 678678.6 636636.1
퇴직급여 N/AN/A 7878.6 7373.0 7171.4 3030.7
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 741741.1 701701.2 705705.5 683683.9
용역비 N/AN/A 107107.6 9595.4 9999.0 9191.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 746746.8 805805.2 787787.6 744744.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A 1313.4 N/AN/A
감가상각비 N/AN/A 6363.4 5050.9 4141.8 3131.3
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 457457.2 519519.1 491491.2 451451.9
영업이익 -807-807.6 -1,964-1,964.9 -5,638-5,638.0 -12,657-12,657.5 -12,062-12,062.5
EBITDA N/AN/A 709709.9 -3,618-3,618.8 -12,758-12,758.3 -12,270-12,270.3
금융손익 N/AN/A -3,462-3,462.1 4,0164,016.1 -3,443-3,443.7 -7,642-7,642.8
금융수익 6,6086,608.2 5,5265,526.7 4,5904,590.7 5,5645,564.4 6,5016,501.9
이자수익 N/AN/A 1,1771,177.6 864864.4 795795.5 758758.6
외환거래이익 N/AN/A 3,8293,829.1 3,2943,294.8 4,5144,514.3 5,5815,581.3
외환차익 N/AN/A 3,7823,782.1 3,9213,921.7 4,6624,662.6 4,5904,590.7
외화환산이익 N/AN/A 4747.0 -626-626.8 -148-148.2 990990.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.7 0-0.7 0-0.7 0-0.8
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 7777.8 7171.4 6464.1 3232.9
파생상품이익 N/AN/A 441441.4 359359.3 189189.6 128128.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 9,3979,397.1 8,9888,988.9 574574.5 9,0089,008.1 14,14414,144.8
이자비용 N/AN/A 1,5901,590.3 1,5541,554.3 1,5241,524.8 1,3821,382.1
외환거래손실 N/AN/A 3,6643,664.8 2,2762,276.0 4,9224,922.7 6,2376,237.1
외환차손 N/AN/A 3,1533,153.5 3,4613,461.2 3,9863,986.7 3,9143,914.7
외화환산손실 N/AN/A 511511.3 -1,185-1,185.1 936936.0 2,3222,322.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 22.3 22.3 22.3
금융자산평가손실 N/AN/A 0-0.3 -15-15.9 7070.3 7070.4
파생상품손실 N/AN/A 3,7333,733.4 -3,239-3,239.8 2,3822,382.5 6,3476,347.5
기타 N/AN/A 00.0 -2-2.3 105105.2 105105.2
기타영업외손익 4,1574,157.2 4,2494,249.3 -4,093-4,093.5 1,2491,249.3 5,4705,470.3
기타영업외수익 5,3965,396.4 5,5505,550.4 -3,249-3,249.5 2,0282,028.0 6,3236,323.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 33.4 44.7 44.8 55.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 2,7092,709.4 -4,917-4,917.6 865865.0 5,1875,187.8
자산손상차손환입 N/AN/A 3838.0 3838.0 3838.0 N/AN/A
대손충당금환입 N/AN/A 406406.8 456456.7 118118.1 118118.5
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,3922,392.7 1,1681,168.5 1,0011,001.8 1,0121,012.4
기타영업외비용 1,2391,239.2 1,3011,301.1 844844.0 778778.6 853853.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A 11.0
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.5 44.2 44.4 55.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 230230.4 140140.7 4545.3 3333.9
자산손상차손 N/AN/A 0-0.6 620620.4 515515.1 517517.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 918918.6 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 147147.9 7878.6 213213.7 295295.9
종속기업및관계기업관련손익 1414.9 1414.9 1515.4 1313.1 77.5
지분법손익 N/AN/A 1414.9 1515.4 1313.1 77.5
지분법이익 N/AN/A 1414.9 1515.0 99.9 66.0
지분법손실 N/AN/A N/AN/A 0-0.3 33.1 11.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 0-0.3 1313.1 77.5
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 575575.6 -1,162-1,162.7 -5,699-5,699.9 -14,838-14,838.8 -14,227-14,227.5
법인세비용 -2,739-2,739.1 -2,763-2,763.2 -137-137.1 -493-493.6 -493-493.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3,3143,314.7 1,6001,600.4 -5,562-5,562.8 -14,345-14,345.1 -13,733-13,733.9
지배지분 순이익 3,3133,313.3 1,5981,598.8 -5,563-5,563.7 -14,345-14,345.1 -13,733-13,733.9
비지배지분 순이익 11.4 11.5 0-0.8 N/AN/A N/AN/A
기타포괄이익 -1,698-1,698.8 -1,698-1,698.9 2,2962,296.4 2,2102,210.9 2,7582,758.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 5353.8 1515.3 -47-47.8 -73-73.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 0-0.7 2,7482,748.4 2,7482,748.4 2,7482,748.4
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1,753-1,753.5 -467-467.3 -489-489.7 8484.3
총포괄이익 1,6151,615.9 -98-98.5 -3,266-3,266.4 -12,134-12,134.2 -10,974-10,974.9
지배지분 총포괄이익 1,6141,614.5 -100-100.0 -3,267-3,267.2 -12,134-12,134.2 -10,974-10,974.9
비지배지분 총포괄이익 11.4 11.5 0-0.8 N/AN/A N/AN/A
주당순이익 N/AN/A -320-320.9 -4,744-4,744.0 -10,745-10,745.5 -10,828-10,828.7
시가총액 N/AN/A 76,89676,896.0 94,81894,818.0 81,76181,761.2 26,28626,286.2
주가 N/AN/A 25,10025,100.0 30,95030,950.0 33,49333,493.0 21,76621,766.0
주가수익배수 N/AN/A 48.0948.09 -17.04-17.04 -5.70-5.70 -1.91-1.91

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입