유비케어

032620 코스닥
4,770 10 (+0.21%)
기준 : 05/03
  • 시가총액
    2,485억
  • 주식수
    5,220만
  • PER
    -145.15배
  • PBR
    2.36배
  • ROE
    -1.63%
  • 결산월
    12월

24.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 1,6311,631.4 1,5401,540.4 1,4991,499.1 1,4641,464.8 1,4031,403.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,5401,540.4 1,4991,499.1 1,4641,464.8 1,4031,403.4
매출원가 N/AN/A 731731.2 721721.9 715715.2 681681.9
원재료 N/AN/A 155155.2 137137.6 113113.3 4444.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A 129129.8
인건비 N/AN/A 7474.5 8383.3 8080.5 6666.8
감가상각비 N/AN/A 1717.7 1616.7 1515.9 1313.6
기타 N/AN/A 483483.7 484484.2 505505.5 427427.2
매출총이익 N/AN/A 809809.1 777777.2 749749.6 721721.5
판매비와관리비 N/AN/A 774774.0 743743.4 698698.5 650650.0
급여 N/AN/A 210210.1 204204.1 186186.7 163163.3
퇴직급여 N/AN/A 1414.0 1313.7 1313.8 1111.8
복리후생비 N/AN/A 3434.5 3232.8 2929.9 2626.9
임차료 N/AN/A 1515.5 1414.2 1313.7 1212.6
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 379379.9 368368.3 362362.5 359359.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1919.7 1919.6 1818.4 1616.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 66.1 55.8 44.4 11.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1616.6 1414.3 1010.6 22.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.3 -3-3.2 -6-6.7 -7-7.6
감가상각비 N/AN/A 2222.3 2222.5 1919.4 1717.0
무형자산상각비 N/AN/A 1313.4 1313.0 1212.5 1212.3
기타 N/AN/A 3939.0 3737.8 3232.9 3232.7
영업이익 1818.0 3535.0 3333.8 5151.0 7171.5
EBITDA N/AN/A 6969.0 5353.9 8686.7 100100.8
금융손익 N/AN/A 44.3 66.1 66.2 88.7
금융수익 N/AN/A 1111.5 1212.7 1111.7 1313.4
이자수익 N/AN/A 1111.3 1212.5 1111.5 1313.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.2
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 77.2 66.6 55.4 44.7
이자비용 N/AN/A 77.2 66.6 55.4 44.7
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1313.9 1010.0 2929.1 2828.9
기타영업외수익 N/AN/A 2828.4 2929.8 4848.7 4747.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 44.4 66.9 55.1 55.2
외환차익 N/AN/A 22.4 33.0 22.7 22.3
외화환산이익 N/AN/A 22.0 33.9 22.4 22.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.7 0-0.6 0-0.6 0-0.7
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.1 0-0.5 0-0.5 0-0.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1515.4 11.9 11.9 11.9
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 0-0.2 0-0.2 77.0 66.8
채무면제이익 N/AN/A 11.3 11.3 11.3 N/AN/A
기타 N/AN/A 66.0 1818.2 3131.9 3232.1
기타영업외비용 N/AN/A 1414.4 1919.8 1919.5 1818.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 33.7 1111.7 1111.9 1010.7
외환차손 N/AN/A 22.5 1111.2 1010.9 99.4
외화환산손실 N/AN/A 11.1 0-0.5 11.0 11.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 0-0.7 11.1 11.1 22.1
기부금 N/AN/A 00.0 00.0 00.0 0-0.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.1 0-0.1 0-0.1 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 00.0 00.0 00.0 00.0
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
지분법손실 N/AN/A 22.7 22.7 22.7 N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.9 33.8 33.3 55.2
종속기업및관계기업관련손익 N/AN/A -34-34.0 -42-42.6 -41-41.8 -43-43.1
지분법손익 N/AN/A -34-34.0 -42-42.6 -41-41.8 -43-43.1
지분법이익 N/AN/A 0-0.8 0-0.8 0-0.9 11.3
지분법손실 N/AN/A -34-34.9 -43-43.5 -42-42.7 -44-44.5
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 N/AN/A 00.0 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 1919.4 77.3 4444.6 6666.0
법인세비용 N/AN/A 1717.4 1515.4 2222.1 1717.0
중단사업이익 N/AN/A -11-11.5 -19-19.5 -19-19.5 -8-8.0
당기순이익 -24-24.6 -9-9.6 -27-27.6 22.9 4040.9
지배지분 순이익 N/AN/A -17-17.1 -35-35.4 -4-4.7 3333.4
비지배지분 순이익 N/AN/A 77.5 77.7 77.6 77.4
기타포괄이익 N/AN/A -11-11.8 99.0 1111.2 55.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A 0-0.1 0-0.1 0-0.1
해외사업환산손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -11-11.9 99.1 1111.3 55.9
총포괄이익 N/AN/A -21-21.4 -18-18.5 1414.2 4646.7
지배지분 총포괄이익 N/AN/A -28-28.9 -26-26.3 66.5 3939.2
비지배지분 총포괄이익 N/AN/A 77.5 77.7 77.6 77.4
주당순이익 N/AN/A -32-32.7 -67-67.8 -9-9.0 6464.0
시가총액 N/AN/A 2,4662,466.3 2,4112,411.5 3,0113,011.7 3,2883,288.4
주가 N/AN/A 4,7254,725.0 4,6204,620.0 5,7705,770.0 6,3006,300.0
주가수익배수 N/AN/A -144.09-144.09 -68.12-68.12 -634.47-634.47 98.3398.33

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄