케이씨

029460 코스피
22,300 850 (-3.67%)
기준 : 05/17
  • 시가총액
    3,023억
  • 주식수
    1,355만
  • PER
    6.39배
  • PBR
    0.38배
  • ROE
    5.91%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 7,4637,463.7 7,2707,270.2 7,5467,546.3 8,0338,033.8 8,7088,708.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 7,2707,270.2 7,5467,546.3 8,0338,033.8 8,7088,708.8
매출원가 6,1086,108.7 5,8505,850.2 5,9935,993.1 6,4786,478.1 7,0377,037.8
원재료 N/AN/A 2,6022,602.4 2,7132,713.0 2,5382,538.7 2,7752,775.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 6060.1 -56-56.3 128128.4 138138.4
인건비 N/AN/A 1,6961,696.0 1,8091,809.6 2,1212,121.7 2,3152,315.4
감가상각비 N/AN/A 135135.6 114114.8 106106.0 9595.4
기타 N/AN/A 1,3551,355.9 1,4111,411.9 1,5831,583.2 1,7131,713.2
매출총이익 1,3541,354.9 1,4201,420.0 1,5531,553.2 1,5551,555.6 1,6711,671.0
판매비와관리비 749749.7 756756.2 772772.0 758758.8 726726.8
급여 N/AN/A 285285.4 301301.7 292292.2 286286.2
퇴직급여 N/AN/A 1616.7 1616.8 1616.5 1515.7
복리후생비 N/AN/A 5959.3 5252.2 4949.5 4444.5
임차료 N/AN/A 77.4 1010.2 1010.1 99.4
수도광열비 N/AN/A 22.2 22.3 22.3 22.2
전산처리비 N/AN/A 1010.5 1313.1 1313.0 1010.3
지급수수료 N/AN/A 4444.6 1414.4 1919.6 3232.2
용역비 N/AN/A 99.6 88.9 77.9 66.8
수출비용 N/AN/A 77.0 1414.2 2121.3 2121.3
판매수수료 N/AN/A 99.7 99.4 99.9 44.8
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.5 44.6 44.9 44.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 55.4 66.4 77.8 99.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 108108.1 130130.0 124124.1 118118.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1616.1 -3-3.3 -4-4.7 -9-9.1
감가상각비 N/AN/A 4747.6 4747.0 4545.7 4444.6
무형자산상각비 N/AN/A 1717.7 1717.5 1616.8 1515.5
기타 N/AN/A 103103.8 125125.7 121121.4 109109.3
영업이익 605605.1 663663.8 781781.2 796796.8 944944.2
EBITDA N/AN/A 952952.9 1,0361,036.2 1,1031,103.9 1,2841,284.1
금융손익 N/AN/A 139139.6 112112.3 9494.4 8686.5
금융수익 163163.8 165165.5 135135.6 117117.4 106106.4
이자수익 N/AN/A 9494.4 8888.2 7272.5 5555.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 2323.1 3030.8 3030.7 3030.7
금융자산처분이익 N/AN/A 55.1 11.4 0-0.8 0-0.2
금융자산평가이익 N/AN/A 44.7 -3-3.7 -5-5.7 0-0.6
파생상품이익 N/AN/A 3636.3 1919.0 1919.0 1919.0
기타 N/AN/A 11.8 00.0 00.0 00.0
금융비용 3030.6 2525.9 2323.3 2323.0 1919.8
이자비용 N/AN/A 2121.0 1818.4 1818.0 1414.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 22.0 22.0 22.0
금융자산평가손실 N/AN/A 00.0 22.5 22.5 22.5
파생상품손실 N/AN/A 44.4 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.4 0-0.2 0-0.3 0-0.3
기타영업외손익 -49-49.5 -52-52.7 -41-41.0 55.9 2727.4
기타영업외수익 5858.6 5959.4 -24-24.9 3535.0 6464.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 5151.7 -5-5.7 5353.7 8383.2
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5151.7 -5-5.7 5353.7 8383.2
수수료수익 N/AN/A 0-0.5 N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A 0-0.1 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.8 -25-25.6 -25-25.7 -26-26.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 0-0.6 11.0 11.0 11.0
자산손상차손환입 N/AN/A 0-0.2 N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 0-0.2 0-0.2 0-0.2
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.4 55.3 55.7 55.9
기타영업외비용 108108.1 112112.1 1616.1 2929.1 3737.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2424.6 2828.3 3434.1 3333.7
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2424.6 2828.3 3434.1 3333.7
기타대손상각비 N/AN/A N/AN/A 00.0 00.0 00.0
기부금 N/AN/A 22.9 44.9 44.7 44.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 55.8 -19-19.3 -20-20.6 -23-23.8
무형자산처분손실 N/AN/A N/AN/A 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 0-0.4 0-0.7 99.8 2222.0
자산손상차손 N/AN/A 7575.9 00.0 00.0 00.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.3 11.4 11.0 0-0.8
종속기업및관계기업관련손익 101101.3 7474.6 7171.3 9090.3 108108.5
지분법손익 N/AN/A 7474.6 7171.3 9090.3 108108.5
지분법이익 N/AN/A 7474.6 7070.9 8787.8 104104.5
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 0-0.4 22.4 44.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 790790.1 825825.3 923923.7 987987.5 1,1661,166.7
법인세비용 180180.5 210210.8 22.3 1010.1 5858.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 609609.6 614614.4 921921.4 977977.4 1,1071,107.8
지배지분 순이익 473473.0 475475.4 747747.4 831831.0 944944.1
비지배지분 순이익 136136.6 139139.0 173173.9 146146.3 163163.7
기타포괄이익 263263.1 176176.6 7373.0 3232.6 -229-229.6
금융자산평가손익 N/AN/A N/AN/A 847847.2 789789.0 444444.4
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 -1-1.8 -1-1.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A -52-52.5 -17-17.4 0-0.4 8080.8
기타 N/AN/A 229229.2 -754-754.9 -754-754.9 -754-754.9
총포괄이익 872872.8 791791.1 994994.4 1,0101,010.0 878878.1
지배지분 총포괄이익 736736.2 652652.1 821821.0 864864.0 714714.5
비지배지분 총포괄이익 136136.5 139139.0 173173.4 145145.9 163163.7
주당순이익 N/AN/A 3,5073,507.5 5,5145,514.8 6,1316,131.2 6,9656,965.4
시가총액 N/AN/A 2,4952,495.3 2,2142,214.7 2,6222,622.7 2,9682,968.3
주가 N/AN/A 18,41018,410.0 16,34016,340.0 19,35019,350.0 21,90021,900.0
주가수익배수 N/AN/A 5.255.25 2.962.96 3.163.16 3.143.14

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입