카프로

006380 코스피
3,660 0 (0%)
거래정지
  • 시가총액
    293억
  • 주식수
    800만
  • PER
    -0.60배
  • PBR
    -1.25배
  • ROE
    -99999.99%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12 2008/09 2008/06 2008/03 2007/12 2007/09 2007/06 2007/03 2006/12 2006/09 2006/06 2006/03 2005/12 2005/09 2005/06 2005/03 2004/12 2004/09 2004/06 2004/03 2003/12 2003/09 2003/06 2003/03 2002/12 2002/09 2002/06 2002/03 2001/12 2001/09 2001/06 2001/03 2000/12 2000/09 2000/06 2000/03
매출액(수익) 755755.9 1,2321,232.7 2,1412,141.4 3,2933,293.7 4,2714,271.8
내수 483483.5 788788.7 1,3121,312.9 1,8561,856.6 2,2972,297.3
수출 221221.6 443443.9 828828.5 1,4371,437.0 1,9741,974.5
기타 755755.9 00.0 00.0 00.0 00.0
매출원가 1,1001,100.8 1,7831,783.1 2,9582,958.4 4,3874,387.4 5,4195,419.1
원재료 589589.0 1,0081,008.4 2,0952,095.3 3,3863,386.5 4,2344,234.6
재고자산의변동 155155.2 276276.9 204204.9 159159.1 204204.3
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 172172.1 192192.8 214214.9 254254.0 269269.6
감가상각비 00.0 2323.4 4646.7 7070.0 9292.3
기타 184184.4 281281.5 396396.4 517517.7 618618.1
매출총이익 -344-344.9 -550-550.4 -817-817.0 -1,093-1,093.7 -1,147-1,147.3
판매비와관리비 4949.8 5858.3 6363.4 6969.3 7575.5
급여 1111.6 1313.7 1616.0 1717.3 1818.7
퇴직급여 22.7 33.1 33.4 44.9 55.2
복리후생비 11.8 22.5 33.0 33.4 33.7
임차료 0-0.2 55.8 55.8 55.8 55.8
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 88.0 88.7 99.9 88.0 88.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2020.0 2222.0 2525.9 2828.4 3232.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 -7-7.1 -7-7.1 -7-7.1 -7-7.1
감가상각비 00.0 0-0.4 0-0.9 11.4 11.9
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.2 99.0 55.4 66.9 66.7
영업이익 -394-394.7 -608-608.7 -880-880.4 -1,163-1,163.0 -1,222-1,222.8
EBITDA -396-396.7 -1,148-1,148.3 -1,323-1,323.2 -1,569-1,569.0 -1,611-1,611.8
금융손익 -91-91.0 -91-91.1 -84-84.6 -75-75.4 -61-61.9
금융수익 88.8 77.2 66.0 66.2 88.0
이자수익 77.7 66.1 44.1 33.2 22.6
외환거래이익 11.0 11.1 11.9 33.0 55.4
외환차익 11.0 11.1 22.0 33.0 55.4
외화환산이익 N/AN/A 00.0 0-0.1 00.0 N/AN/A
기타 N/AN/A 00.0 0-0.1 00.0 N/AN/A
배당금수익 00.0 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 9999.8 9898.4 9090.6 8181.6 7070.0
이자비용 9898.6 9494.9 8787.3 7878.2 6767.0
외환거래손실 11.2 33.5 33.2 33.3 22.9
외환차손 0-0.8 33.5 33.2 33.4 22.9
외화환산손실 0-0.3 N/AN/A N/AN/A 00.0 N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 -1-1.8 -561-561.1 -489-489.0 -477-477.1 -485-485.6
기타영업외수익 8888.1 134134.0 182182.4 146146.3 136136.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 11.6 22.7 55.2 88.8 1212.1
외환차익 11.6 22.7 55.3 88.8 1212.1
외화환산이익 00.0 00.0 00.0 00.0 00.0
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 0-0.9 0-0.9 0-0.9 0-0.9 0-0.9
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 1212.3 5555.3 122122.5 122122.5 109109.8
무형자산처분이익 88.5 88.5 88.5 11.1 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 6464.5 6666.4 4545.1 1212.8 1313.7
기타영업외비용 9090.0 695695.1 671671.4 623623.4 622622.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 44.5 44.8 66.6 99.3 88.4
외환차손 44.5 44.9 88.1 99.5 88.4
외화환산손실 00.0 00.0 -1-1.5 0-0.2 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 8282.8 8282.8 5353.1 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 594594.5 599599.6 599599.6 599599.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.6 1212.9 1212.0 1414.4 1414.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -487-487.6 -1,261-1,261.0 -1,454-1,454.1 -1,715-1,715.6 -1,770-1,770.4
법인세비용 33.4 9191.6 9191.6 9191.5 9191.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -491-491.0 -1,352-1,352.7 -1,545-1,545.8 -1,807-1,807.2 -1,862-1,862.0
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -8-8.2 868868.0 868868.0 868868.0 868868.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 860860.3 860860.3 860860.3 860860.3
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -8-8.2 77.6 77.6 77.6 77.6
총포괄이익 -499-499.3 -484-484.6 -677-677.7 -939-939.1 -994-994.0
지배지분 총포괄이익 -499-499.3 -484-484.6 -677-677.7 -939-939.1 -994-994.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -6,138-6,138.6 -16,908-16,908.9 -19,322-19,322.6 -22,590-22,590.2 -23,275-23,275.8
시가총액 342342.4 296296.4 281281.2 288288.0 784784.0
주가 4,2804,280.0 3,7053,705.0 3,5153,515.0 3,6003,600.0 9,8009,800.0
주가수익배수 -0.70-0.70 -0.22-0.22 -0.18-0.18 -0.16-0.16 -0.42-0.42

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄