부광약품

003000 코스피
6,550 170 (-2.53%)
기준 : 05/17
  • 시가총액
    4,484억
  • 주식수
    7,106만
  • PER
    -15.82배
  • PBR
    1.99배
  • ROE
    -12.59%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12
매출액(수익) 1,2301,230.8 1,2591,259.2 1,6231,623.9 1,9171,917.8 1,9121,912.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,2591,259.2 1,6231,623.9 1,9171,917.8 1,9121,912.3
매출원가 773773.6 788788.5 962962.2 1,1261,126.1 1,1061,106.1
원재료 N/AN/A 649649.0 793793.1 793793.1 793793.1
재고자산의변동 N/AN/A -132-132.0 11.7 11.7 11.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 474474.0 507507.6 507507.6 507507.6
감가상각비 N/AN/A 3737.6 4141.3 4141.3 4141.3
기타 N/AN/A -240-240.0 -381-381.5 -217-217.6 -237-237.6
매출총이익 457457.2 470470.7 661661.6 791791.7 806806.1
판매비와관리비 801801.5 845845.7 843843.0 824824.4 835835.5
급여 N/AN/A 248248.6 243243.0 243243.8 242242.2
퇴직급여 N/AN/A 1616.9 1818.5 1919.9 2121.7
복리후생비 N/AN/A 2424.3 2525.3 2525.9 2626.0
임차료 N/AN/A 11.7 0-0.7 0-0.8 0-0.6
수도광열비 N/AN/A 22.2 22.1 11.9 22.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2828.9 2626.7 2222.8 2222.4
용역비 N/AN/A 1212.7 00.0 1313.0 1111.6
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 127127.6 164164.4 165165.7 149149.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1717.8 2828.9 1515.4 1515.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 345345.5 272272.2 252252.7 253253.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -48-48.9 22.4 55.0 3636.3
감가상각비 N/AN/A 1313.7 1111.4 1111.3 1010.8
무형자산상각비 N/AN/A 0-0.3 0-0.3 0-0.3 0-0.3
기타 N/AN/A 5353.8 4646.6 4545.4 4242.7
영업이익 -344-344.3 -374-374.9 -181-181.4 -32-32.7 -29-29.3
EBITDA N/AN/A -345-345.4 -150-150.6 1515.0 88.0
금융손익 N/AN/A -14-14.7 -41-41.8 -20-20.8 -19-19.5
금융수익 4949.6 3838.4 1818.4 3131.3 3737.3
이자수익 N/AN/A 3030.8 1414.4 1414.4 1414.4
외환거래이익 N/AN/A 11.5 22.5 22.5 22.5
외환차익 N/AN/A 11.5 22.1 22.1 22.1
외화환산이익 N/AN/A 00.0 0-0.4 0-0.4 0-0.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 0-0.7 1414.9 1414.9 1414.9
금융자산평가이익 N/AN/A 55.3 22.6 22.6 22.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 -16-16.0 -3-3.1 22.8
금융비용 5151.6 5353.1 6060.2 5252.1 5656.9
이자비용 N/AN/A 3838.0 1717.6 1717.6 1717.6
외환거래손실 N/AN/A 33.2 11.6 11.6 11.6
외환차손 N/AN/A 33.2 11.3 11.3 11.3
외화환산손실 N/AN/A 00.0 0-0.3 0-0.3 0-0.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손실 N/AN/A 1111.7 2323.1 2323.1 2323.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 1717.7 99.6 1414.4
기타영업외손익 0-0.6 22.9 66.6 77.7 0-0.8
기타영업외수익 2323.0 2323.0 1212.5 1212.8 44.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.6 0-0.5 0-0.5 0-0.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 11.2 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2121.0 1111.9 1212.2 33.6
기타영업외비용 2323.6 2020.0 55.9 55.1 55.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.4 33.0 33.0 33.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.2 00.0 00.0 00.0
무형자산처분손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 77.2 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1010.0 22.8 22.0 22.0
종속기업및관계기업관련손익 -10-10.5 -9-9.0 1313.5 77.1 33.8
지분법손익 N/AN/A -9-9.0 -3-3.1 77.1 33.8
지분법이익 N/AN/A N/AN/A 0-0.5 0-0.5 0-0.5
지분법손실 N/AN/A -9-9.0 -3-3.7 66.6 33.2
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A -3-3.1 77.1 33.8
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 1616.6 00.0 00.0
법인세비용차감전계속사업이익 -357-357.5 -395-395.6 -203-203.1 -38-38.5 -45-45.9
법인세비용 -44-44.5 -51-51.6 77.3 2222.7 2626.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -312-312.9 -344-344.0 -210-210.4 -61-61.3 -72-72.5
지배지분 순이익 -283-283.3 -313-313.3 -197-197.7 -43-43.5 -52-52.5
비지배지분 순이익 -29-29.5 -30-30.7 -12-12.7 -17-17.7 -19-19.9
기타포괄이익 -38-38.9 -33-33.7 2323.1 4545.4 5959.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A -3-3.6 0-0.9 0-0.4
해외사업환산손익 N/AN/A 1010.0 -14-14.1 44.0 1919.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A -16-16.8 88.0 88.0 88.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -26-26.9 3232.8 3232.3 3131.6
총포괄이익 -351-351.8 -377-377.8 -187-187.3 -15-15.9 -12-12.9
지배지분 총포괄이익 -322-322.9 -349-349.1 -168-168.8 11.3 11.5
비지배지분 총포괄이익 -28-28.9 -28-28.7 -18-18.4 -17-17.2 -14-14.4
주당순이익 N/AN/A -440-440.8 -278-278.2 -61-61.2 -74-74.0
시가총액 N/AN/A 4,3344,334.8 4,4134,413.0 5,0955,095.2 5,6925,692.1
주가 N/AN/A 6,1006,100.0 6,2106,210.0 7,1707,170.0 8,0108,010.0
주가수익배수 N/AN/A -13.84-13.84 -22.32-22.32 -117.00-117.00 -108.23-108.23

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입