오로스테크놀로지

322310 코스닥
35,750 350 (-0.97%)
기준 : 03/29 10:05
  • 시가총액
    3,381억
  • 주식수
    937만
  • PER
    100.08배
  • PBR
    5.42배
  • ROE
    5.42%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 455455.2 401401.4 342342.6 323323.9 353353.9
내수 6969.1 135135.9 184184.5 204204.1 207207.0
수출 198198.0 265265.5 158158.1 119119.7 146146.9
기타 455455.2 00.0 00.0 00.0 00.0
매출원가 151151.3 127127.4 123123.7 114114.8 130130.7
원재료 163163.6 162162.5 171171.5 194194.6 182182.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -50-50.3 -77-77.3 -78-78.4 -89-89.9 -62-62.3
인건비 137137.6 129129.0 127127.7 128128.8 126126.5
감가상각비 2626.5 2525.0 2424.1 2020.6 2222.2
기타 -125-125.9 -111-111.8 -121-121.2 -139-139.3 -138-138.6
매출총이익 303303.9 273273.9 218218.9 209209.0 223223.2
판매비와관리비 280280.2 264264.5 247247.4 246246.4 256256.1
급여 4646.4 4141.3 3939.5 3838.6 4646.4
퇴직급여 33.3 33.5 11.9 22.8 22.5
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 33.2 33.1 33.1 33.1 33.1
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 3030.3 2929.1 2626.1 1818.4 1616.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 1717.5 55.5 44.2 77.2 99.8
운반비 0-0.1 0-0.5 0-0.6 0-0.6 0-0.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 152152.4 147147.2 132132.3 130130.3 130130.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.3 0-0.2 0-0.1 0-0.1 0-0.3
감가상각비 33.7 33.7 33.5 33.4 22.9
무형자산상각비 22.8 22.8 22.8 22.7 22.7
기타 2020.3 2727.3 3232.9 3838.7 3939.9
영업이익 2323.7 99.4 -28-28.4 -37-37.3 -32-32.9
EBITDA 5959.4 3333.6 11.3 -11-11.4 -6-6.0
금융손익 55.8 0-0.4 11.7 66.0 44.4
금융수익 2323.0 2020.8 2020.8 2121.2 1717.7
이자수익 77.6 77.5 66.5 66.2 55.2
외환거래이익 1515.3 1313.3 1414.3 1515.0 1212.5
외환차익 1515.0 1212.9 1313.8 1414.4 1212.1
외화환산이익 0-0.2 0-0.3 0-0.5 0-0.5 0-0.4
기타 00.0 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 1717.1 2121.3 1919.1 1515.2 1313.3
이자비용 0-0.9 0-0.9 0-0.8 0-0.7 0-0.7
외환거래손실 1616.2 2020.4 1818.3 1414.4 1212.5
외환차손 1616.1 2020.2 1717.8 1414.2 1212.0
외화환산손실 00.0 0-0.1 0-0.5 0-0.2 0-0.5
기타 00.0 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 33.3 33.3 33.2 -2-2.5 -1-1.1
기타영업외수익 44.4 44.4 44.2 0-0.7 0-0.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 0-0.2 0-0.2 0-0.1 0-0.1 0-0.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.1 44.1 44.1 0-0.9 0-0.1
기타영업외비용 11.0 11.0 11.0 11.8 11.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 0-0.1 0-0.1 0-0.1 0-0.1 0-0.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 0-0.3 0-0.3 0-0.3 0-0.3 0-0.1
무형자산처분손실 0-0.1 0-0.1 0-0.1 0-0.1 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.4 0-0.4 0-0.4 11.1 11.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 3232.8 1212.2 -23-23.5 -33-33.9 -29-29.6
법인세비용 0-0.9 -1-1.0 0-0.1 11.0 0-0.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3333.7 1313.3 -23-23.4 -34-34.9 -29-29.7
지배지분 순이익 3333.7 1313.3 -23-23.4 -34-34.9 -29-29.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -6-6.7 -9-9.8 -9-9.3 -7-7.6 -8-8.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 0-0.5 -1-1.8 -1-1.3 0-0.3 0-0.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -6-6.1 -8-8.0 -8-8.0 -8-8.0 -8-8.0
총포괄이익 2727.0 33.4 -32-32.7 -42-42.6 -38-38.0
지배지분 총포괄이익 2727.0 33.4 -32-32.7 -42-42.6 -38-38.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 360360.7 142142.2 -250-250.1 -373-373.4 -317-317.9
시가총액 2,7392,739.7 1,6751,675.6 2,3602,360.3 1,7921,792.7 1,2411,241.0
주가 29,25029,250.0 17,89017,890.0 25,20025,200.0 19,14019,140.0 13,25013,250.0
주가수익배수 81.0981.09 125.76125.76 -100.75-100.75 -51.25-51.25 -41.67-41.67

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입