SJM

123700 코스피
3,650 40 (-1.08%)
기준 : 03/28
  • 시가총액
    576억
  • 주식수
    1,560만
  • PER
    7.54배
  • PBR
    0.30배
  • ROE
    3.99%
  • 결산월
    12월

23.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 1,9881,988.8 1,9661,966.9 1,9691,969.0 1,8811,881.1 1,8021,802.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,9661,966.9 1,9691,969.0 1,8811,881.1 1,8021,802.3
매출원가 N/AN/A 1,5141,514.4 1,5051,505.3 1,4451,445.3 1,4011,401.1
원재료 N/AN/A 828828.1 813813.4 833833.4 762762.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3131.7 1212.4 -61-61.9 -33-33.2
인건비 N/AN/A 390390.6 376376.8 378378.9 377377.5
감가상각비 N/AN/A 4545.6 5151.2 5757.2 5757.8
기타 N/AN/A 218218.3 251251.3 237237.6 236236.7
매출총이익 N/AN/A 452452.4 463463.7 435435.8 401401.2
판매비와관리비 N/AN/A 325325.2 325325.4 329329.4 330330.3
급여 N/AN/A 9292.2 9191.7 9191.6 9393.3
퇴직급여 N/AN/A 44.5 55.0 55.6 77.7
복리후생비 N/AN/A 1919.8 1919.8 1717.6 1717.3
임차료 N/AN/A 0-0.3 0-0.3 0-0.5 0-0.5
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3232.2 3131.6 3131.3 2929.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 3232.9 3131.0 2929.8 2929.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 0-0.3 0-0.2 0-0.4 0-0.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2525.5 2828.6 3333.3 3636.2
포장비 N/AN/A 1313.7 1313.6 1313.6 1313.1
연구개발비 N/AN/A 3737.3 3737.7 3838.3 4040.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.6 00.0 0-0.7 0-0.7
감가상각비 N/AN/A 55.7 55.8 66.0 66.0
무형자산상각비 N/AN/A 1313.5 1313.4 1313.3 1313.3
기타 N/AN/A 4747.4 4646.2 4646.6 4242.4
영업이익 132132.3 127127.1 138138.2 106106.4 7070.8
EBITDA N/AN/A 210210.8 272272.0 255255.1 188188.4
금융손익 N/AN/A 88.8 77.3 0-0.5 -3-3.9
금융수익 N/AN/A 1414.3 1313.0 1010.6 66.6
이자수익 N/AN/A 1313.2 1010.8 88.5 66.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 11.1 22.2 22.1 0-0.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 55.4 55.7 1010.0 1010.5
이자비용 N/AN/A 77.7 77.4 55.1 55.5
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 11.6 22.2 33.6 33.7
파생상품손실 N/AN/A -3-3.9 -3-3.9 11.2 11.2
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1313.4 5959.2 7474.9 4545.3
기타영업외수익 N/AN/A 9595.6 135135.3 142142.1 116116.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 3131.0 7373.9 7878.5 5050.9
외환차익 N/AN/A 3333.9 5151.6 4747.5 3434.6
외화환산이익 N/AN/A -2-2.9 2222.2 3131.0 1616.2
기타 N/AN/A N/AN/A N/AN/A 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 0-0.9 0-0.9 0-0.9 0-0.9
임대료 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 55.0 55.0 55.0 55.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5858.4 5555.3 5757.4 5959.4
기타영업외비용 N/AN/A 8282.2 7676.1 6767.2 7171.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 4141.8 3535.1 2626.5 2929.6
외환차손 N/AN/A 3030.3 2323.1 1515.0 1818.0
외화환산손실 N/AN/A 1111.5 1111.9 1111.5 1111.5
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 0-0.3 0-0.3 0-0.3 0-0.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 0-0.2 0-0.2 00.0 0-0.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3838.0 3838.0 3838.0 3838.0
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.7 22.4 22.4 22.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 149149.4 204204.8 181181.9 112112.2
법인세비용 N/AN/A 8888.3 8282.6 8282.2 6565.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 169169.8 6161.0 122122.2 9999.6 4747.0
지배지분 순이익 N/AN/A 7676.4 129129.1 107107.8 4949.2
비지배지분 순이익 N/AN/A -15-15.3 -6-6.8 -8-8.1 -2-2.2
기타포괄이익 N/AN/A -70-70.9 -53-53.7 -21-21.0 1212.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -91-91.1 -73-73.4 -40-40.2 -6-6.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 11.7 11.7 11.7 11.7
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1818.4 1717.9 1717.5 1616.8
총포괄이익 N/AN/A -9-9.9 6868.5 7878.6 5959.2
지배지분 총포괄이익 N/AN/A 1111.4 7777.0 8484.2 5959.3
비지배지분 총포괄이익 N/AN/A -21-21.4 -8-8.4 -5-5.5 0-0.1
주당순이익 N/AN/A 489489.5 827827.7 691691.1 315315.5
시가총액 N/AN/A 576576.6 770770.1 604604.6 655655.4
주가 N/AN/A 3,6953,695.0 4,9354,935.0 3,8753,875.0 4,2004,200.0
주가수익배수 N/AN/A 7.557.55 5.965.96 5.615.61 13.3113.31

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입