아이윈

090150 코스닥
1,274 43 (+3.49%)
기준 : 03/28
  • 시가총액
    515억
  • 주식수
    4,188만
  • PER
    -1.45배
  • PBR
    1.27배
  • ROE
    -87.55%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12
매출액(수익) 1,0821,082.7 1,0671,067.4 1,0491,049.1 979979.9 944944.2
내수 349349.4 349349.4 487487.1 455455.2 434434.5
수출 212212.5 212212.5 309309.7 272272.6 257257.6
기타 1,0821,082.7 1,0671,067.4 252252.2 252252.0 252252.0
매출원가 802802.0 787787.1 775775.2 718718.5 693693.6
원재료 521521.6 939939.3 827827.1 480480.4 480480.4
재고자산의변동 3838.0 -61-61.3 -61-61.4 -92-92.4 -92-92.4
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 6565.4 112112.1 6969.4 4444.1 4444.1
감가상각비 1010.0 3030.2 2828.5 2222.0 2222.0
기타 166166.8 -233-233.2 -88-88.3 264264.2 239239.4
매출총이익 280280.6 280280.3 273273.9 261261.4 250250.5
판매비와관리비 217217.1 211211.6 221221.4 233233.7 227227.9
급여 9292.6 9090.8 8989.9 8787.8 8282.6
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 1010.6 1010.5 1010.4 99.1 88.6
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2525.0 4949.0 2222.0 3131.8 3232.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 00.0 -30-30.0 0-0.7 22.5 -3-3.6
운반비 2323.4 2727.6 3838.2 4646.1 5252.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1919.2 1818.1 2020.0 1919.7 1919.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 66.0 -1-1.0 11.5 -2-2.2 0-0.9
감가상각비 1414.0 1212.0 1212.4 1111.1 1010.9
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2626.1 3434.6 2626.0 2727.4 2626.2
영업이익 6363.5 6868.6 5252.4 2727.6 2222.5
EBITDA -281-281.4 3737.6 3131.3 2020.3 1717.4
금융손익 -37-37.0 -37-37.1 -36-36.8 -33-33.2 -26-26.0
금융수익 22.5 33.0 33.4 33.2 33.0
이자수익 22.5 33.0 33.4 33.0 33.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 0-0.2 00.0
금융비용 3939.5 4040.1 4040.2 3636.4 2929.0
이자비용 3939.5 4040.1 4040.2 2929.0 2929.0
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 77.4 00.0
기타영업외손익 2222.3 0-0.8 88.7 1212.8 33.2
기타영업외수익 6666.8 7070.3 8282.0 8787.6 7575.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 3030.9 2727.5 4444.8 5757.6 4949.9
외환차익 2828.9 3939.6 4747.7 4646.5 4343.2
외화환산이익 11.9 -12-12.1 -2-2.8 1111.0 66.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 1212.0 1212.0 1212.0 1212.0 1212.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 0-0.3 11.6 11.5 11.7 11.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 1111.3 1515.1 1212.3 44.8 44.8
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1212.1 1414.0 1111.2 1111.3 66.8
기타영업외비용 4444.4 6969.5 7373.2 7474.7 7272.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 2222.4 3333.7 3737.5 4444.3 4242.1
외환차손 1717.4 2121.8 2424.2 2828.7 2727.0
외화환산손실 44.9 1111.9 1313.3 1515.5 1515.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 0-0.3 0-0.7 0-0.7 0-0.4 0-0.4
무형자산처분손실 11.2 N/AN/A 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 1313.3 1616.9 1616.9 1414.2 1414.2
자산손상차손 N/AN/A 44.1 44.1 44.1 44.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 66.9 1313.9 1313.8 1111.5 1010.9
종속기업및관계기업관련손익 -391-391.2 -55-55.4 -53-53.8 -37-37.0 -33-33.7
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 -391-391.2 -55-55.4 -53-53.8 -37-37.0 -33-33.7
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -391-391.2 -55-55.4 -53-53.8 -37-37.0 -33-33.7
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -342-342.3 -23-23.0 -29-29.4 -29-29.7 -34-34.0
법인세비용 1010.2 1010.1 99.9 22.8 22.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -352-352.6 -33-33.2 -39-39.4 -32-32.5 -36-36.2
지배지분 순이익 -355-355.0 -34-34.1 -40-40.4 -34-34.9 -38-38.4
비지배지분 순이익 22.4 0-0.9 0-0.9 22.4 22.2
기타포괄이익 1717.6 77.5 99.7 1313.7 1111.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 33.4 99.2 88.6 77.9 66.9
해외사업환산손익 0-0.1 -3-3.9 0-0.6 11.4 0-0.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 1818.8 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -4-4.7 22.2 11.7 44.3 44.0
총포괄이익 -335-335.0 -25-25.7 -29-29.7 -18-18.8 -24-24.3
지배지분 총포괄이익 -342-342.8 -27-27.1 -31-31.1 -21-21.9 -27-27.4
비지배지분 총포괄이익 77.8 11.3 11.3 33.1 33.0
주당순이익 -847-847.8 -82-82.6 -97-97.3 -84-84.7 -93-93.0
시가총액 510510.8 608608.4 676676.7 791791.4 521521.4
주가 1,2201,220.0 1,4531,453.0 1,6161,616.0 1,8901,890.0 1,2601,260.0
주가수익배수 -1.44-1.44 -17.81-17.81 -16.74-16.74 -22.62-22.62 -13.55-13.55

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입