버킷스튜디오

066410 코스닥
1,153 0 (0%)
거래정지
  • 시가총액
    970억
  • 주식수
    8,411만
  • PER
    4.65배
  • PBR
    0.50배
  • ROE
    10.80%
  • 결산월
    12월

23.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12
매출액(수익) 306306.4 274274.7 432432.2 479479.7 446446.4
내수 N/AN/A 147147.5 202202.6 118118.1 8484.5
수출 N/AN/A 0-0.5 0-0.3 0-0.1 0-0.5
기타 N/AN/A 274274.7 432432.2 479479.7 446446.4
매출원가 N/AN/A 178178.6 270270.1 302302.3 291291.7
원재료 N/AN/A 66.9 66.0 55.2 44.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 7171.1 169169.1 183183.0 165165.6
인건비 N/AN/A -7-7.0 00.0 00.0 00.0
감가상각비 N/AN/A 0-0.2 44.1 44.9 33.8
기타 N/AN/A 107107.7 9090.7 109109.0 117117.9
매출총이익 N/AN/A 9696.1 162162.1 177177.4 154154.7
판매비와관리비 N/AN/A 182182.8 255255.5 267267.3 224224.9
급여 N/AN/A 5151.7 6363.2 7171.4 6161.8
퇴직급여 N/AN/A 88.7 1010.2 55.7 66.7
복리후생비 N/AN/A 66.7 99.0 1010.2 88.8
임차료 N/AN/A 22.9 33.1 22.7 22.5
수도광열비 N/AN/A 11.3 11.3 11.2 11.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4343.7 4343.9 4545.8 3535.7
용역비 N/AN/A 1212.4 1313.0 1313.6 1010.6
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 99.0 2828.8 2828.3 2323.7
판매촉진비 N/AN/A 33.3 99.8 1010.5 88.3
광고선전비 N/AN/A 44.0 1414.6 1515.1 1212.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 55.7 1818.8 1717.0 1414.9
포장비 N/AN/A 0-0.1 0-0.3 0-0.4 0-0.5
연구개발비 N/AN/A 00.0 00.0 00.0 00.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.5 22.3 11.8 11.3
감가상각비 N/AN/A 1616.2 2222.0 2424.3 2222.9
무형자산상각비 N/AN/A 0-0.6 11.0 22.8 11.4
기타 N/AN/A 1313.2 1313.5 1515.8 1111.9
영업이익 -66-66.2 -86-86.6 -93-93.4 -89-89.9 -70-70.2
EBITDA N/AN/A 160160.4 -136-136.3 -1,509-1,509.3 -2,050-2,050.7
금융손익 N/AN/A 164164.0 -97-97.6 -1,666-1,666.4 -2,146-2,146.1
금융수익 N/AN/A 682682.9 417417.8 497497.5 292292.4
이자수익 N/AN/A 1515.6 1717.5 1919.3 1515.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 415415.1 261261.7 4747.6 1111.0
파생상품이익 N/AN/A 6666.2 -15-15.6 66.9 6262.2
기타 N/AN/A 185185.9 154154.2 423423.5 203203.3
금융비용 N/AN/A 518518.9 515515.4 2,1632,163.9 2,4382,438.5
이자비용 N/AN/A 6666.1 7171.6 7979.6 8484.1
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A -70-70.7 N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 235235.8 364364.1 1,5961,596.9 1,6261,626.5
파생상품손실 N/AN/A 133133.0 55.0 456456.6 596596.9
기타 N/AN/A 154154.7 7474.7 3030.7 130130.8
기타영업외손익 N/AN/A -826-826.2 -825-825.5 -136-136.9 -142-142.8
기타영업외수익 N/AN/A 66.5 77.3 1010.1 66.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 0-0.1 N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 0-0.3 0-0.2 0-0.2 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 0-0.1 00.0 11.0 11.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.0 77.0 88.8 55.1
기타영업외비용 N/AN/A 832832.8 832832.8 147147.0 149149.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.0 00.0 00.0 00.0
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 1515.4 1515.4 1919.6 1919.6
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.5 22.3 -1-1.4 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 105105.9 105105.9 105105.9 105105.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 708708.9 708708.9 1818.5 1818.5
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 0-0.1 44.2 44.9
종속기업및관계기업관련손익 N/AN/A 832832.3 795795.5 292292.3 211211.9
지분법손익 N/AN/A 832832.3 795795.5 292292.3 211211.9
지분법이익 N/AN/A 648648.7 623623.2 211211.9 211211.9
지분법손실 N/AN/A 183183.6 172172.3 8080.4 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 832832.3 623623.2 211211.9 211211.9
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 8383.4 -221-221.0 -1,600-1,600.8 -2,147-2,147.2
법인세비용 N/AN/A -10-10.0 -16-16.3 -191-191.1 -191-191.1
중단사업이익 N/AN/A -54-54.1 -8-8.3 N/AN/A N/AN/A
당기순이익 161161.5 3939.2 -213-213.0 -1,409-1,409.7 -1,956-1,956.0
지배지분 순이익 N/AN/A 208208.6 134134.8 -543-543.5 -1,078-1,078.4
비지배지분 순이익 N/AN/A -169-169.4 -347-347.8 -866-866.2 -877-877.6
기타포괄이익 N/AN/A 44.4 1010.7 2121.8 2828.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 66.8 77.6 33.9 0-0.1
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A -15-15.7 -10-10.2 -3-3.7 66.8
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.3 1313.3 2121.7 2121.7
총포괄이익 N/AN/A 4343.7 -202-202.2 -1,387-1,387.8 -1,927-1,927.6
지배지분 총포괄이익 N/AN/A 211211.3 143143.6 -522-522.8 -1,050-1,050.0
비지배지분 총포괄이익 N/AN/A -167-167.6 -345-345.9 -865-865.0 -877-877.6
주당순이익 N/AN/A 207207.3 120120.3 -692-692.1 -1,524-1,524.7
시가총액 N/AN/A 969969.7 969969.7 969969.7 1,3621,362.5
주가 N/AN/A 1,1531,153.0 1,1531,153.0 1,1531,153.0 1,6201,620.0
주가수익배수 N/AN/A 4.654.65 7.197.19 -1.78-1.78 -1.26-1.26

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입