아진엑스텍

059120 코스닥
12,280 60 (+0.49%)
기준 : 03/29 14:55
  • 시가총액
    1,191억
  • 주식수
    975만
  • PER
    241.04배
  • PBR
    2.78배
  • ROE
    1.15%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12 2008/09 2008/06 2008/03 2007/12 2007/09 2007/06 2007/03 2006/12 2006/09 2006/06 2006/03 2005/12 2005/09 2005/06 2005/03 2004/12 2004/09 2004/06 2004/03 2003/12 2003/09 2003/06 2003/03 2002/12 2002/09
매출액(수익) 248248.8 258258.9 282282.9 335335.9 356356.9
내수 176176.9 248248.8 279279.2 335335.9 356356.5
수출 77.3 77.3 33.6 0-0.2 0-0.3
기타 248248.8 22.7 00.0 0-0.2 00.0
매출원가 142142.7 147147.4 163163.1 194194.9 203203.0
원재료 111111.4 225225.4 149149.8 328328.8 184184.4
재고자산의변동 88.6 22.2 -12-12.7 -8-8.5 -9-9.4
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 0-0.6 0-0.4 0-0.2 0-0.3 0-0.4
감가상각비 44.0 55.9 55.7 44.8 44.5
기타 1717.9 -86-86.6 1919.9 -130-130.4 2323.0
매출총이익 106106.0 111111.4 119119.8 141141.0 153153.9
판매비와관리비 115115.2 126126.9 124124.6 135135.2 133133.3
급여 4040.1 4444.8 4545.4 5050.1 5050.1
퇴직급여 33.3 33.5 0-0.3 22.5 44.2
복리후생비 33.9 44.8 55.0 55.2 55.0
임차료 0-0.1 0-0.1 0-0.1 00.0 0-0.1
수도광열비 22.9 33.0 22.7 22.5 22.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1111.2 1212.5 1212.8 1313.9 1414.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 0-0.6 0-0.8 11.1 11.0 11.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 0-0.7 0-0.8 0-0.9 0-0.9 11.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 2828.8 3232.8 3434.3 3535.1 3232.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 0-0.7 0-0.1 -2-2.0 0-0.8 0-0.8
감가상각비 55.5 33.8 33.9 44.2 33.9
무형자산상각비 0-0.7 0-0.8 0-0.8 0-0.9 11.0
기타 1616.1 1818.9 1919.0 1919.2 1818.9
영업이익 -9-9.1 -15-15.4 -4-4.8 55.8 2020.5
EBITDA 55.3 -7-7.8 22.2 77.3 2121.4
금융손익 22.5 -2-2.1 -2-2.4 -3-3.5 -3-3.8
금융수익 33.1 22.8 22.4 11.7 11.4
이자수익 22.4 22.2 22.0 11.5 11.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 0-0.6 0-0.6 0-0.4 0-0.2 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 N/AN/A N/AN/A 00.0 00.0
금융비용 0-0.5 44.9 44.9 55.2 55.2
이자비용 0-0.5 0-0.5 0-0.4 0-0.3 0-0.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 44.4 44.4 44.9 44.9
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 33.7 0-0.6 0-0.6 -3-3.4 -3-3.2
기타영업외수익 44.7 44.9 44.8 0-0.4 0-0.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 0-0.2 0-0.2 0-0.1 0-0.1 0-0.2
외환차익 0-0.2 0-0.2 00.0 0-0.1 0-0.2
외화환산이익 00.0 00.0 00.0 00.0 00.0
기타 00.0 00.0 00.0 00.0 00.0
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.0 00.0 00.0 00.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 44.4 44.6 44.6 0-0.2 0-0.2
기타영업외비용 0-0.9 44.3 44.1 33.8 33.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 0-0.4 0-0.3 0-0.4 0-0.2 0-0.2
외환차손 0-0.3 0-0.3 0-0.3 0-0.2 0-0.2
외화환산손실 00.0 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A 33.4 33.4 33.4 33.4
기부금 0-0.5 0-0.5 0-0.3 0-0.2 0-0.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
종속기업및관계기업관련손익 0-0.2 00.0 0-0.1 0-0.3 0-0.4
지분법손익 0-0.2 00.0 0-0.1 0-0.3 0-0.4
지분법이익 N/AN/A 00.0 00.0 00.0 00.0
지분법손실 0-0.2 00.0 0-0.1 0-0.3 0-0.4
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 0-0.1 0-0.3 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -3-3.0 -16-16.8 -6-6.7 -1-1.3 1313.0
법인세비용 -8-8.0 -5-5.2 -4-4.4 -4-4.7 -3-3.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 44.9 -11-11.5 -2-2.2 33.3 1616.3
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -1-1.6 0-0.5 0-0.5 0-0.5 0-0.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.1 0-0.1 00.0 00.0 00.0
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 -1-1.7 00.0 00.0 00.0 00.0
기타 0-0.2 0-0.3 0-0.4 0-0.4 0-0.4
총포괄이익 33.3 -12-12.1 -2-2.8 22.8 1515.7
지배지분 총포괄이익 33.3 -12-12.1 -2-2.8 22.8 1515.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 5050.7 -118-118.3 -23-23.3 3434.2 167167.2
시가총액 991991.4 861861.7 929929.0 1,0371,037.2 759759.4
주가 10,17010,170.0 8,8408,840.0 9,5309,530.0 10,64010,640.0 7,7907,790.0
주가수익배수 200.60200.60 -74.68-74.68 -408.03-408.03 310.83310.83 46.5946.59

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입