SK하이닉스

000660 코스피
170,600 9,200 (-5.12%)
기준 : 04/25
  • 시가총액
    1,308,948억
  • 주식수
    72,800만
  • PER
    -14.36배
  • PBR
    2.45배
  • ROE
    -17.03%
  • 결산월
    12월

23.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09
매출액(수익) 327,657327,657.1 291,322291,322.4 310,489310,489.5 375,540375,540.2 446,215446,215.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 327,657327,657.1 291,322291,322.4 310,489310,489.5 375,540375,540.2 446,215446,215.6
매출원가 332,991332,991.6 318,881318,881.7 299,963299,963.4 289,792289,792.0 289,937289,937.1
원재료 95,47195,471.5 104,263104,263.2 104,419104,419.5 111,467111,467.3 111,509111,509.7
재고자산의변동 17,69017,690.6 -5,487-5,487.2 -42,154-42,154.8 -61,617-61,617.7 -58,835-58,835.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 43,21443,214.4 53,64153,641.5 57,05957,059.2 62,11862,118.6 64,93164,931.1
감가상각비 130,320130,320.8 135,211135,211.2 137,495137,495.0 136,934136,934.9 134,558134,558.9
기타 46,29446,294.2 31,25231,252.9 43,14443,144.5 40,88840,888.9 37,77337,773.0
매출총이익 -5,334-5,334.4 -27,559-27,559.2 10,52610,526.1 85,74885,748.1 156,278156,278.5
판매비와관리비 71,96871,968.6 72,18772,187.9 75,79875,798.1 80,27380,273.1 88,18488,184.3
급여 8,2928,292.6 8,4328,432.2 9,0939,093.7 9,8789,878.2 10,79310,793.8
퇴직급여 355355.3 364364.4 395395.1 417417.4 443443.4
복리후생비 2,2062,206.7 2,3752,375.8 2,5032,503.6 2,4792,479.2 2,3762,376.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 7,6947,694.8 8,9738,973.8 9,8469,846.2 10,38110,381.3 10,95110,951.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 1,1781,178.1 1,0471,047.8 1,2021,202.4 1,4891,489.8 1,7271,727.1
광고선전비 835835.7 948948.2 985985.9 1,0961,096.0 1,1341,134.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 536536.8 152152.0 586586.8 703703.5 586586.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 37,50737,507.0 38,94438,944.9 40,36440,364.1 42,65242,652.8 44,74544,745.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 3,0433,043.8 2,9662,966.5 2,8422,842.0 2,7482,748.2 2,6482,648.4
무형자산상각비 2,8262,826.8 2,5132,513.2 2,6482,648.8 3,2373,237.6 4,1454,145.5
기타 7,4907,490.5 5,4685,468.7 5,3295,329.1 5,1885,188.6 8,6328,632.0
영업이익 -77,303-77,303.1 -99,747-99,747.2 -65,272-65,272.0 5,4755,475.0 68,09468,094.1
EBITDA 32,67732,677.0 9,8359,835.3 51,33451,334.6 126,300126,300.5 185,978185,978.0
금융손익 -38,313-38,313.6 -24,077-24,077.7 -19,028-19,028.8 -14,269-14,269.9 -13,772-13,772.7
금융수익 22,61822,618.0 17,23917,239.5 31,51331,513.5 41,29641,296.3 37,14237,142.7
이자수익 2,1642,164.2 1,9531,953.6 1,6281,628.8 1,3281,328.3 895895.6
외환거래이익 19,03519,035.3 13,58713,587.8 28,18628,186.2 38,50038,500.4 34,86834,868.7
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 19,03519,035.3 13,58713,587.8 28,18628,186.2 38,50038,500.4 34,86834,868.7
배당금수익 133133.9 117117.3 7272.1 1717.1 2424.2
금융자산처분이익 N/AN/A -445-445.2 -249-249.0 -122-122.5 N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A -35-35.0 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1,2841,284.4 2,0262,026.0 1,8751,875.4 1,6071,607.8 1,3541,354.2
금융비용 60,93160,931.6 41,31741,317.3 50,54250,542.4 55,56655,566.2 50,91550,915.5
이자비용 14,68214,682.7 12,68912,689.8 10,20610,206.1 7,5287,528.7 5,3315,331.1
외환거래손실 22,22322,223.6 21,44921,449.9 33,12633,126.9 41,39341,393.8 38,92138,921.0
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22,22322,223.6 21,44921,449.9 33,12633,126.9 41,39341,393.8 38,92138,921.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 14,56114,561.6 6,2396,239.2 6,2396,239.2 6,2146,214.9 6,2396,239.2
파생상품손실 9,1429,142.0 589589.8 589589.8 N/AN/A N/AN/A
기타 321321.5 348348.4 380380.2 428428.7 424424.1
기타영업외손익 -1,111-1,111.9 -18,527-18,527.9 -16,728-16,728.1 -15,191-15,191.2 -15,605-15,605.4
기타영업외수익 6,2386,238.6 2,8732,873.8 833833.2 2,3412,341.5 2,4132,413.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A 644644.1 644644.1
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 2,4962,496.4 2,3382,338.5 368368.6 1,1751,175.8 1,3751,375.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 3,2373,237.7 11.7 11.7 11.7 11.7
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 504504.4 533533.5 462462.7 519519.7 392392.6
기타영업외비용 7,3507,350.6 21,40121,401.7 17,56117,561.3 17,53217,532.7 18,01918,019.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 652652.3 585585.5 685685.8 756756.7 742742.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 742742.2 1,0221,022.9 359359.2 380380.3 392392.8
무형자산처분손실 N/AN/A -31-31.3 -17-17.3 -6-6.8 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 3,3273,327.8 17,18917,189.6 15,76515,765.3 15,76515,765.8 16,09816,098.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 2,6282,628.2 2,6342,634.9 768768.2 636636.6 785785.4
종속기업및관계기업관련손익 150150.6 307307.9 513513.1 1,0191,019.6 1,3111,311.8
지분법손익 150150.6 307307.9 513513.1 1,0191,019.6 1,3111,311.8
지분법이익 N/AN/A N/AN/A -938-938.9 N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 1111.7 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 150150.6 307307.9 513513.1 1,0191,019.6 1,3111,311.8
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -116,578-116,578.1 -142,044-142,044.8 -100,515-100,515.8 -22,966-22,966.5 40,02740,027.8
법인세비용 -25,202-25,202.6 -27,256-27,256.5 -18,601-18,601.0 300300.9 17,61117,611.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -91,375-91,375.4 -114,788-114,788.2 -81,914-81,914.7 -23,267-23,267.5 22,41622,416.6
지배지분 순이익 -91,124-91,124.2 -114,828-114,828.8 -81,924-81,924.1 -23,296-23,296.9 22,29522,295.6
비지배지분 순이익 -251-251.1 4040.5 99.3 2929.4 121121.0
기타포괄이익 1,0001,000.5 -12,091-12,091.5 -3,067-3,067.8 7,4167,416.7 5,8045,804.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 7878.4 -821-821.7 -2-2.8 628628.1 710710.0
해외사업환산손익 1,3251,325.6 -14,568-14,568.3 -6,350-6,350.0 3,2723,272.3 1,5431,543.2
현금흐름위험회피적립금 -224-224.1 -333-333.3 -283-283.2 -43-43.5 5757.2
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -179-179.4 3,6313,631.9 3,5683,568.3 3,5593,559.8 3,4943,494.5
총포괄이익 -90,374-90,374.9 -126,879-126,879.8 -84,982-84,982.6 -15,850-15,850.7 28,22128,221.6
지배지분 총포괄이익 -90,149-90,149.9 -126,858-126,858.5 -85,012-85,012.9 -15,948-15,948.2 28,02428,024.2
비지배지분 총포괄이익 -224-224.9 -21-21.2 3030.3 9797.4 197197.4
주당순이익 -12,517-12,517.0 -15,773-15,773.1 -11,253-11,253.2 -3,200-3,200.1 3,0623,062.5
시가총액 1,030,1231,030,123.3 835,018835,018.7 838,658838,658.7 645,010645,010.1 546,001546,001.7
주가 141,500141,500.0 114,700114,700.0 115,200115,200.0 88,60088,600.0 75,00075,000.0
주가수익배수 -11.30-11.30 -7.27-7.27 -10.24-10.24 -27.69-27.69 24.4924.49

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 가입

밸류라인 서비스를 무제한 이용하세요 프리미엄